MSP STEEL & POWER | KAMDHENU ISPAT | MSP STEEL & POWER/ KAMDHENU ISPAT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 136.3 | 21.6 | 632.1% | View Chart |
P/BV | x | 2.8 | 6.0 | 46.1% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
MSP STEEL & POWER KAMDHENU ISPAT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MSP STEEL & POWER Mar-24 |
KAMDHENU ISPAT Mar-24 |
MSP STEEL & POWER/ KAMDHENU ISPAT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 33 | 670 | 4.9% | |
Low | Rs | 8 | 263 | 3.0% | |
Sales per share (Unadj.) | Rs | 74.6 | 269.0 | 27.7% | |
Earnings per share (Unadj.) | Rs | 0.4 | 18.6 | 2.0% | |
Cash flow per share (Unadj.) | Rs | 1.8 | 20.5 | 8.8% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 15.1 | 79.1 | 19.1% | |
Shares outstanding (eoy) | m | 385.42 | 26.94 | 1,430.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.7 | 15.8% | |
Avg P/E ratio | x | 55.0 | 25.1 | 219.4% | |
P/CF ratio (eoy) | x | 11.3 | 22.8 | 49.7% | |
Price / Book Value ratio | x | 1.4 | 5.9 | 23.0% | |
Dividend payout | % | 0 | 10.7 | 0.0% | |
Avg Mkt Cap | Rs m | 7,886 | 12,561 | 62.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 665 | 381 | 174.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 28,739 | 7,247 | 396.6% | |
Other income | Rs m | 384 | 136 | 282.7% | |
Total revenues | Rs m | 29,123 | 7,383 | 394.5% | |
Gross profit | Rs m | 1,254 | 590 | 212.5% | |
Depreciation | Rs m | 554 | 50 | 1,099.4% | |
Interest | Rs m | 877 | 6 | 14,006.7% | |
Profit before tax | Rs m | 207 | 669 | 30.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 63 | 168 | 37.8% | |
Profit after tax | Rs m | 143 | 501 | 28.6% | |
Gross profit margin | % | 4.4 | 8.1 | 53.6% | |
Effective tax rate | % | 30.7 | 25.1 | 122.3% | |
Net profit margin | % | 0.5 | 6.9 | 7.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,363 | 2,118 | 347.6% | |
Current liabilities | Rs m | 5,763 | 348 | 1,658.2% | |
Net working cap to sales | % | 5.6 | 24.4 | 22.8% | |
Current ratio | x | 1.3 | 6.1 | 21.0% | |
Inventory Days | Days | 7 | 53 | 13.8% | |
Debtors Days | Days | 91 | 275 | 33.0% | |
Net fixed assets | Rs m | 8,750 | 722 | 1,211.5% | |
Share capital | Rs m | 3,854 | 269 | 1,430.9% | |
"Free" reserves | Rs m | 1,969 | 1,862 | 105.8% | |
Net worth | Rs m | 5,823 | 2,131 | 273.2% | |
Long term debt | Rs m | 4,773 | 0 | - | |
Total assets | Rs m | 16,113 | 2,841 | 567.2% | |
Interest coverage | x | 1.2 | 107.9 | 1.1% | |
Debt to equity ratio | x | 0.8 | 0 | - | |
Sales to assets ratio | x | 1.8 | 2.6 | 69.9% | |
Return on assets | % | 6.3 | 17.9 | 35.4% | |
Return on equity | % | 2.5 | 23.5 | 10.5% | |
Return on capital | % | 10.2 | 31.7 | 32.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 4.3 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 1,229 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1,229 | 0 | - | |
Net fx | Rs m | -1,229 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,704 | 1,021 | 166.9% | |
From Investments | Rs m | -496 | -924 | 53.7% | |
From Financial Activity | Rs m | -1,057 | 185 | -573.0% | |
Net Cashflow | Rs m | 151 | 282 | 53.6% |
Indian Promoters | % | 42.3 | 49.8 | 85.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.0 | 9.8 | 30.9% | |
FIIs | % | 1.1 | 9.6 | 11.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.7 | 50.2 | 114.9% | |
Shareholders | 58,970 | 21,277 | 277.2% | ||
Pledged promoter(s) holding | % | 99.6 | 0.0 | - |
Compare MSP STEEL & POWER With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MSP STEEL & POWER | KAMDHENU ISPAT | S&P BSE METAL |
---|---|---|---|
1-Day | 1.53% | -0.53% | 0.83% |
1-Month | -6.10% | -1.72% | -5.41% |
1-Year | 78.88% | 55.80% | 26.82% |
3-Year CAGR | 66.41% | 28.31% | 16.23% |
5-Year CAGR | 50.10% | 35.59% | 26.16% |
* Compound Annual Growth Rate
Here are more details on the MSP STEEL & POWER share price and the KAMDHENU ISPAT share price.
Moving on to shareholding structures...
The promoters of MSP STEEL & POWER hold a 42.3% stake in the company. In case of KAMDHENU ISPAT the stake stands at 49.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MSP STEEL & POWER and the shareholding pattern of KAMDHENU ISPAT.
Finally, a word on dividends...
In the most recent financial year, MSP STEEL & POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KAMDHENU ISPAT paid Rs 2.0, and its dividend payout ratio stood at 10.7%.
You may visit here to review the dividend history of MSP STEEL & POWER, and the dividend history of KAMDHENU ISPAT.
For a sector overview, read our steel sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.