MSP STEEL & POWER | GOODLUCK INDIA | MSP STEEL & POWER/ GOODLUCK INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 136.5 | 20.6 | 661.4% | View Chart |
P/BV | x | 2.8 | 2.8 | 97.4% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
MSP STEEL & POWER GOODLUCK INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MSP STEEL & POWER Mar-24 |
GOODLUCK INDIA Mar-24 |
MSP STEEL & POWER/ GOODLUCK INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 33 | 1,169 | 2.8% | |
Low | Rs | 8 | 366 | 2.2% | |
Sales per share (Unadj.) | Rs | 74.6 | 1,109.5 | 6.7% | |
Earnings per share (Unadj.) | Rs | 0.4 | 41.6 | 0.9% | |
Cash flow per share (Unadj.) | Rs | 1.8 | 52.7 | 3.4% | |
Dividends per share (Unadj.) | Rs | 0 | 6.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 15.1 | 346.6 | 4.4% | |
Shares outstanding (eoy) | m | 385.42 | 31.77 | 1,213.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.7 | 39.7% | |
Avg P/E ratio | x | 55.0 | 18.4 | 298.2% | |
P/CF ratio (eoy) | x | 11.3 | 14.5 | 77.7% | |
Price / Book Value ratio | x | 1.4 | 2.2 | 61.2% | |
Dividend payout | % | 0 | 14.4 | 0.0% | |
Avg Mkt Cap | Rs m | 7,886 | 24,377 | 32.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 665 | 1,516 | 43.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 28,739 | 35,248 | 81.5% | |
Other income | Rs m | 384 | 130 | 296.6% | |
Total revenues | Rs m | 29,123 | 35,377 | 82.3% | |
Gross profit | Rs m | 1,254 | 2,822 | 44.4% | |
Depreciation | Rs m | 554 | 353 | 157.0% | |
Interest | Rs m | 877 | 775 | 113.2% | |
Profit before tax | Rs m | 207 | 1,824 | 11.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 63 | 502 | 12.7% | |
Profit after tax | Rs m | 143 | 1,323 | 10.8% | |
Gross profit margin | % | 4.4 | 8.0 | 54.5% | |
Effective tax rate | % | 30.7 | 27.5 | 111.6% | |
Net profit margin | % | 0.5 | 3.8 | 13.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,363 | 14,228 | 51.8% | |
Current liabilities | Rs m | 5,763 | 7,364 | 78.3% | |
Net working cap to sales | % | 5.6 | 19.5 | 28.6% | |
Current ratio | x | 1.3 | 1.9 | 66.1% | |
Inventory Days | Days | 7 | 1 | 618.5% | |
Debtors Days | Days | 91 | 364 | 24.9% | |
Net fixed assets | Rs m | 8,750 | 6,096 | 143.5% | |
Share capital | Rs m | 3,854 | 64 | 6,064.8% | |
"Free" reserves | Rs m | 1,969 | 10,947 | 18.0% | |
Net worth | Rs m | 5,823 | 11,010 | 52.9% | |
Long term debt | Rs m | 4,773 | 1,003 | 476.2% | |
Total assets | Rs m | 16,113 | 20,324 | 79.3% | |
Interest coverage | x | 1.2 | 3.4 | 36.8% | |
Debt to equity ratio | x | 0.8 | 0.1 | 900.3% | |
Sales to assets ratio | x | 1.8 | 1.7 | 102.8% | |
Return on assets | % | 6.3 | 10.3 | 61.4% | |
Return on equity | % | 2.5 | 12.0 | 20.5% | |
Return on capital | % | 10.2 | 21.6 | 47.3% | |
Exports to sales | % | 0 | 25.4 | 0.0% | |
Imports to sales | % | 4.3 | 1.6 | 265.7% | |
Exports (fob) | Rs m | NA | 8,961 | 0.0% | |
Imports (cif) | Rs m | 1,229 | 567 | 216.6% | |
Fx inflow | Rs m | 0 | 8,961 | 0.0% | |
Fx outflow | Rs m | 1,229 | 716 | 171.7% | |
Net fx | Rs m | -1,229 | 8,245 | -14.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,704 | -459 | -371.0% | |
From Investments | Rs m | -496 | -1,862 | 26.6% | |
From Financial Activity | Rs m | -1,057 | 3,365 | -31.4% | |
Net Cashflow | Rs m | 151 | 1,044 | 14.5% |
Indian Promoters | % | 42.3 | 55.8 | 75.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.0 | 4.4 | 67.8% | |
FIIs | % | 1.1 | 2.6 | 42.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.7 | 44.2 | 130.4% | |
Shareholders | 58,970 | 38,258 | 154.1% | ||
Pledged promoter(s) holding | % | 99.6 | 3.2 | 3,091.6% |
Compare MSP STEEL & POWER With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MSP STEEL & POWER | GOOD LUCK STEEL | S&P BSE METAL |
---|---|---|---|
1-Day | 1.65% | -0.79% | 0.64% |
1-Month | -5.98% | -1.81% | -5.59% |
1-Year | 79.09% | 5.43% | 26.58% |
3-Year CAGR | 66.48% | 52.25% | 16.16% |
5-Year CAGR | 50.13% | 85.06% | 26.11% |
* Compound Annual Growth Rate
Here are more details on the MSP STEEL & POWER share price and the GOOD LUCK STEEL share price.
Moving on to shareholding structures...
The promoters of MSP STEEL & POWER hold a 42.3% stake in the company. In case of GOOD LUCK STEEL the stake stands at 55.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MSP STEEL & POWER and the shareholding pattern of GOOD LUCK STEEL.
Finally, a word on dividends...
In the most recent financial year, MSP STEEL & POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GOOD LUCK STEEL paid Rs 6.0, and its dividend payout ratio stood at 14.4%.
You may visit here to review the dividend history of MSP STEEL & POWER, and the dividend history of GOOD LUCK STEEL.
For a sector overview, read our steel sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.