MARICO | HOAC FOODS INDIA LTD. | MARICO/ HOAC FOODS INDIA LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 47.4 | - | - | View Chart |
P/BV | x | 20.3 | 13.5 | 150.3% | View Chart |
Dividend Yield | % | 1.6 | 0.0 | - |
MARICO HOAC FOODS INDIA LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MARICO Mar-24 |
HOAC FOODS INDIA LTD. Mar-24 |
MARICO/ HOAC FOODS INDIA LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 595 | NA | - | |
Low | Rs | 463 | NA | - | |
Sales per share (Unadj.) | Rs | 74.6 | 58.1 | 128.4% | |
Earnings per share (Unadj.) | Rs | 11.6 | 3.8 | 304.9% | |
Cash flow per share (Unadj.) | Rs | 12.8 | 4.3 | 299.3% | |
Dividends per share (Unadj.) | Rs | 9.50 | 0 | - | |
Avg Dividend yield | % | 1.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 29.1 | 12.5 | 233.3% | |
Shares outstanding (eoy) | m | 1,294.10 | 2.69 | 48,107.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.1 | 0 | - | |
Avg P/E ratio | x | 45.6 | 0 | - | |
P/CF ratio (eoy) | x | 41.2 | 0 | - | |
Price / Book Value ratio | x | 18.2 | 0 | - | |
Dividend payout | % | 81.9 | 0 | - | |
Avg Mkt Cap | Rs m | 684,548 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 7,430 | 16 | 47,873.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 96,530 | 156 | 61,763.4% | |
Other income | Rs m | 1,750 | 0 | - | |
Total revenues | Rs m | 98,280 | 156 | 62,883.1% | |
Gross profit | Rs m | 19,930 | 18 | 108,492.1% | |
Depreciation | Rs m | 1,580 | 1 | 122,480.6% | |
Interest | Rs m | 730 | 3 | 21,159.4% | |
Profit before tax | Rs m | 19,370 | 14 | 142,113.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,350 | 3 | 128,318.6% | |
Profit after tax | Rs m | 15,020 | 10 | 146,679.7% | |
Gross profit margin | % | 20.6 | 11.8 | 175.7% | |
Effective tax rate | % | 22.5 | 24.9 | 90.2% | |
Net profit margin | % | 15.6 | 6.5 | 237.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 39,980 | 70 | 57,146.9% | |
Current liabilities | Rs m | 24,440 | 38 | 64,621.9% | |
Net working cap to sales | % | 16.1 | 20.6 | 78.3% | |
Current ratio | x | 1.6 | 1.8 | 88.4% | |
Inventory Days | Days | 32 | 1 | 2,405.7% | |
Debtors Days | Days | 4 | 528,568 | 0.0% | |
Net fixed assets | Rs m | 33,500 | 10 | 347,150.3% | |
Share capital | Rs m | 1,290 | 27 | 4,799.1% | |
"Free" reserves | Rs m | 36,340 | 7 | 547,289.2% | |
Net worth | Rs m | 37,630 | 34 | 112,227.9% | |
Long term debt | Rs m | 0 | 8 | 0.0% | |
Total assets | Rs m | 73,530 | 80 | 92,374.4% | |
Interest coverage | x | 27.5 | 5.0 | 556.2% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.3 | 2.0 | 66.9% | |
Return on assets | % | 21.4 | 17.2 | 124.6% | |
Return on equity | % | 39.9 | 30.5 | 130.8% | |
Return on capital | % | 53.4 | 41.3 | 129.4% | |
Exports to sales | % | 3.8 | 0 | - | |
Imports to sales | % | 3.5 | 0 | - | |
Exports (fob) | Rs m | 3,627 | NA | - | |
Imports (cif) | Rs m | 3,398 | NA | - | |
Fx inflow | Rs m | 3,627 | 0 | - | |
Fx outflow | Rs m | 3,398 | 0 | - | |
Net fx | Rs m | 229 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 14,360 | -3 | -496,885.8% | |
From Investments | Rs m | 1,760 | -4 | -40,930.2% | |
From Financial Activity | Rs m | -15,420 | 8 | -185,559.6% | |
Net Cashflow | Rs m | 210 | 1 | 18,750.0% |
Indian Promoters | % | 59.2 | 70.1 | 84.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 36.0 | 0.0 | - | |
FIIs | % | 24.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.8 | 29.9 | 136.5% | |
Shareholders | 302,183 | 228 | 132,536.4% | ||
Pledged promoter(s) holding | % | 0.1 | 0.0 | - |
Compare MARICO With: NESTLE VARUN BEVERAGES BRITANNIA AVANTI FEEDS KRBL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Marico | HOAC FOODS INDIA LTD. | S&P BSE FMCG |
---|---|---|---|
1-Day | -0.95% | -0.46% | 0.12% |
1-Month | -10.78% | -1.67% | -6.29% |
1-Year | 12.44% | -15.50% | 8.47% |
3-Year CAGR | 3.11% | -5.46% | 13.73% |
5-Year CAGR | 10.58% | -3.31% | 11.96% |
* Compound Annual Growth Rate
Here are more details on the Marico share price and the HOAC FOODS INDIA LTD. share price.
Moving on to shareholding structures...
The promoters of Marico hold a 59.2% stake in the company. In case of HOAC FOODS INDIA LTD. the stake stands at 70.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Marico and the shareholding pattern of HOAC FOODS INDIA LTD..
Finally, a word on dividends...
In the most recent financial year, Marico paid a dividend of Rs 9.5 per share. This amounted to a Dividend Payout ratio of 81.9%.
HOAC FOODS INDIA LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Marico, and the dividend history of HOAC FOODS INDIA LTD..
For a sector overview, read our fmcg sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.