Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs CEETA INDUST. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO CEETA INDUST. MARICO/
CEETA INDUST.
 
P/E (TTM) x 48.9 22.5 217.5% View Chart
P/BV x 21.0 2.7 786.1% View Chart
Dividend Yield % 1.6 0.0 -  

Financials

 MARICO   CEETA INDUST.
EQUITY SHARE DATA
    MARICO
Mar-24
CEETA INDUST.
Mar-24
MARICO/
CEETA INDUST.
5-Yr Chart
Click to enlarge
High Rs59539 1,545.5%   
Low Rs46316 2,873.7%   
Sales per share (Unadj.) Rs74.68.1 921.1%  
Earnings per share (Unadj.) Rs11.6-1.1 -1,052.5%  
Cash flow per share (Unadj.) Rs12.8-0.4 -3,004.8%  
Dividends per share (Unadj.) Rs9.500-  
Avg Dividend yield %1.80-  
Book value per share (Unadj.) Rs29.116.9 171.8%  
Shares outstanding (eoy) m1,294.1014.50 8,924.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.13.4 210.3%   
Avg P/E ratio x45.6-24.8 -184.0%  
P/CF ratio (eoy) x41.2-64.0 -64.4%  
Price / Book Value ratio x18.21.6 1,127.3%  
Dividend payout %81.90-   
Avg Mkt Cap Rs m684,548396 172,871.0%   
No. of employees `000NANA-   
Total wages/salary Rs m7,43027 27,518.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m96,530117 82,209.2%  
Other income Rs m1,75014 12,491.1%   
Total revenues Rs m98,280131 74,777.4%   
Gross profit Rs m19,930-18 -113,174.3%  
Depreciation Rs m1,58010 16,122.4%   
Interest Rs m73014 5,199.4%   
Profit before tax Rs m19,370-27 -70,564.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,350-11 -37,958.1%   
Profit after tax Rs m15,020-16 -93,933.7%  
Gross profit margin %20.6-15.0 -137.7%  
Effective tax rate %22.541.8 53.8%   
Net profit margin %15.6-13.6 -114.3%  
BALANCE SHEET DATA
Current assets Rs m39,98090 44,304.1%   
Current liabilities Rs m24,44094 26,022.1%   
Net working cap to sales %16.1-3.1 -513.6%  
Current ratio x1.61.0 170.3%  
Inventory Days Days32354 9.0%  
Debtors Days Days45,755 0.1%  
Net fixed assets Rs m33,500283 11,847.5%   
Share capital Rs m1,29015 8,896.6%   
"Free" reserves Rs m36,340231 15,739.8%   
Net worth Rs m37,630245 15,335.4%   
Long term debt Rs m052 0.0%   
Total assets Rs m73,530373 19,713.1%  
Interest coverage x27.5-1.0 -2,882.8%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.30.3 417.0%   
Return on assets %21.4-0.5 -4,109.0%  
Return on equity %39.9-6.5 -612.7%  
Return on capital %53.4-4.5 -1,184.5%  
Exports to sales %3.80-   
Imports to sales %3.50-   
Exports (fob) Rs m3,627NA-   
Imports (cif) Rs m3,398NA-   
Fx inflow Rs m3,6270-   
Fx outflow Rs m3,3980-   
Net fx Rs m2290-   
CASH FLOW
From Operations Rs m14,360-17 -84,970.4%  
From Investments Rs m1,7608 23,404.3%  
From Financial Activity Rs m-15,4203 -531,724.1%  
Net Cashflow Rs m210-6 -3,240.7%  

Share Holding

Indian Promoters % 59.2 71.9 82.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.0 0.2 15,652.2%  
FIIs % 24.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 40.8 28.1 145.2%  
Shareholders   302,183 20,090 1,504.1%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   NESTLE    VARUN BEVERAGES    BRITANNIA    AVANTI FEEDS    KRBL    


More on Marico vs CEETA IND.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Marico vs CEETA IND. Share Price Performance

Period Marico CEETA IND. S&P BSE FMCG
1-Day 1.60% -2.11% 1.59%
1-Month -4.90% -2.02% -1.36%
1-Year 15.90% 39.20% 11.19%
3-Year CAGR 3.42% 41.41% 14.68%
5-Year CAGR 11.17% 59.71% 12.42%

* Compound Annual Growth Rate

Here are more details on the Marico share price and the CEETA IND. share price.

Moving on to shareholding structures...

The promoters of Marico hold a 59.2% stake in the company. In case of CEETA IND. the stake stands at 71.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Marico and the shareholding pattern of CEETA IND..

Finally, a word on dividends...

In the most recent financial year, Marico paid a dividend of Rs 9.5 per share. This amounted to a Dividend Payout ratio of 81.9%.

CEETA IND. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Marico, and the dividend history of CEETA IND..

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.