Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ISPAT SP PROD vs FRONTIER SPR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ISPAT SP PROD FRONTIER SPR JSW ISPAT SP PROD/
FRONTIER SPR
 
P/E (TTM) x -5.1 39.0 - View Chart
P/BV x 1.3 9.8 13.4% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 JSW ISPAT SP PROD   FRONTIER SPR
EQUITY SHARE DATA
    JSW ISPAT SP PROD
Mar-22
FRONTIER SPR
Mar-24
JSW ISPAT SP PROD/
FRONTIER SPR
5-Yr Chart
Click to enlarge
High Rs681,435 4.7%   
Low Rs26365 7.2%   
Sales per share (Unadj.) Rs129.1281.8 45.8%  
Earnings per share (Unadj.) Rs033.0 0.1%  
Cash flow per share (Unadj.) Rs4.842.4 11.3%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Avg Dividend yield %00.2 0.0%  
Book value per share (Unadj.) Rs29.7226.7 13.1%  
Shares outstanding (eoy) m469.553.94 11,917.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.43.2 11.4%   
Avg P/E ratio x1,478.827.3 5,417.8%  
P/CF ratio (eoy) x9.821.2 46.2%  
Price / Book Value ratio x1.64.0 39.9%  
Dividend payout %04.5 0.0%   
Avg Mkt Cap Rs m22,0343,544 621.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,29745 2,860.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m60,6071,110 5,458.4%  
Other income Rs m3826 6,240.2%   
Total revenues Rs m60,9881,116 5,462.7%   
Gross profit Rs m4,571212 2,160.9%  
Depreciation Rs m2,23237 6,013.2%   
Interest Rs m2,7066 46,335.6%   
Profit before tax Rs m15175 8.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m045 0.0%   
Profit after tax Rs m15130 11.5%  
Gross profit margin %7.519.1 39.6%  
Effective tax rate %025.7 0.0%   
Net profit margin %011.7 0.2%  
BALANCE SHEET DATA
Current assets Rs m18,043576 3,133.3%   
Current liabilities Rs m14,689297 4,948.3%   
Net working cap to sales %5.525.1 22.0%  
Current ratio x1.21.9 63.3%  
Inventory Days Days1263 19.4%  
Debtors Days Days2729 0.2%  
Net fixed assets Rs m34,375658 5,225.2%   
Share capital Rs m9,95540 25,120.6%   
"Free" reserves Rs m3,975853 465.7%   
Net worth Rs m13,930893 1,559.8%   
Long term debt Rs m22,39912 191,934.9%   
Total assets Rs m52,4181,234 4,248.8%  
Interest coverage x1.030.9 3.3%   
Debt to equity ratio x1.60 12,305.3%  
Sales to assets ratio x1.20.9 128.5%   
Return on assets %5.211.0 47.2%  
Return on equity %0.114.5 0.7%  
Return on capital %7.520.0 37.5%  
Exports to sales %16.20-   
Imports to sales %11.40-   
Exports (fob) Rs m9,839NA-   
Imports (cif) Rs m6,922NA-   
Fx inflow Rs m9,8390-   
Fx outflow Rs m7,6670 2,072,027.0%   
Net fx Rs m2,1730 -587,270.3%   
CASH FLOW
From Operations Rs m2,763116 2,388.6%  
From Investments Rs m-1,143-96 1,190.4%  
From Financial Activity Rs m-1,160-17 6,861.5%  
Net Cashflow Rs m4613 16,624.5%  

Share Holding

Indian Promoters % 53.2 51.8 102.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.5 0.0 -  
FIIs % 8.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.8 48.2 97.1%  
Shareholders   103,160 8,061 1,279.7%  
Pledged promoter(s) holding % 81.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ISPAT SP PROD With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on MONNET ISPAT vs FRONTIER SPR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MONNET ISPAT vs FRONTIER SPR Share Price Performance

Period MONNET ISPAT FRONTIER SPR S&P BSE METAL
1-Day 2.69% 2.00% 1.65%
1-Month 3.04% -0.17% -4.64%
1-Year 36.26% 170.24% 27.85%
3-Year CAGR 41.07% 103.48% 16.54%
5-Year CAGR 20.02% 63.79% 26.37%

* Compound Annual Growth Rate

Here are more details on the MONNET ISPAT share price and the FRONTIER SPR share price.

Moving on to shareholding structures...

The promoters of MONNET ISPAT hold a 53.2% stake in the company. In case of FRONTIER SPR the stake stands at 51.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MONNET ISPAT and the shareholding pattern of FRONTIER SPR.

Finally, a word on dividends...

In the most recent financial year, MONNET ISPAT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

FRONTIER SPR paid Rs 1.5, and its dividend payout ratio stood at 4.5%.

You may visit here to review the dividend history of MONNET ISPAT, and the dividend history of FRONTIER SPR.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.