M K PROTEINS | MODI NATURALS | M K PROTEINS / MODI NATURALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.6 | 50.1 | 45.2% | View Chart |
P/BV | x | 4.6 | 6.7 | 69.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
M K PROTEINS MODI NATURALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
M K PROTEINS Mar-24 |
MODI NATURALS Mar-24 |
M K PROTEINS / MODI NATURALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 33 | 341 | 9.8% | |
Low | Rs | 10 | 188 | 5.3% | |
Sales per share (Unadj.) | Rs | 6.5 | 300.4 | 2.2% | |
Earnings per share (Unadj.) | Rs | 0.3 | -1.0 | -28.9% | |
Cash flow per share (Unadj.) | Rs | 0.3 | 2.1 | 14.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 1.6 | 68.1 | 2.4% | |
Shares outstanding (eoy) | m | 375.37 | 13.31 | 2,820.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 0.9 | 375.4% | |
Avg P/E ratio | x | 72.3 | -255.3 | -28.3% | |
P/CF ratio (eoy) | x | 69.0 | 124.1 | 55.6% | |
Price / Book Value ratio | x | 13.3 | 3.9 | 341.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 8,104 | 3,520 | 230.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 18 | 261 | 7.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,453 | 3,998 | 61.3% | |
Other income | Rs m | 4 | 12 | 38.7% | |
Total revenues | Rs m | 2,457 | 4,010 | 61.3% | |
Gross profit | Rs m | 167 | 92 | 180.7% | |
Depreciation | Rs m | 5 | 42 | 12.5% | |
Interest | Rs m | 11 | 79 | 14.0% | |
Profit before tax | Rs m | 155 | -17 | -894.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | -4 | -1,213.1% | |
Profit after tax | Rs m | 112 | -14 | -813.6% | |
Gross profit margin | % | 6.8 | 2.3 | 294.6% | |
Effective tax rate | % | 27.5 | 20.3 | 135.5% | |
Net profit margin | % | 4.6 | -0.3 | -1,326.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 878 | 1,558 | 56.3% | |
Current liabilities | Rs m | 359 | 1,256 | 28.6% | |
Net working cap to sales | % | 21.2 | 7.5 | 280.2% | |
Current ratio | x | 2.4 | 1.2 | 197.1% | |
Inventory Days | Days | 2 | 1 | 153.5% | |
Debtors Days | Days | 5,317,127 | 250 | 2,130,543.9% | |
Net fixed assets | Rs m | 100 | 1,504 | 6.7% | |
Share capital | Rs m | 375 | 133 | 282.1% | |
"Free" reserves | Rs m | 235 | 773 | 30.4% | |
Net worth | Rs m | 611 | 906 | 67.4% | |
Long term debt | Rs m | 0 | 857 | 0.0% | |
Total assets | Rs m | 978 | 3,062 | 32.0% | |
Interest coverage | x | 15.0 | 0.8 | 1,924.8% | |
Debt to equity ratio | x | 0 | 0.9 | 0.0% | |
Sales to assets ratio | x | 2.5 | 1.3 | 192.0% | |
Return on assets | % | 12.6 | 2.1 | 592.3% | |
Return on equity | % | 18.4 | -1.5 | -1,206.8% | |
Return on capital | % | 27.1 | 3.5 | 777.1% | |
Exports to sales | % | 0 | 0.2 | 0.0% | |
Imports to sales | % | 2.8 | 3.9 | 70.8% | |
Exports (fob) | Rs m | NA | 8 | 0.0% | |
Imports (cif) | Rs m | 68 | 156 | 43.4% | |
Fx inflow | Rs m | 0 | 8 | 0.0% | |
Fx outflow | Rs m | 68 | 156 | 43.3% | |
Net fx | Rs m | -68 | -149 | 45.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 324 | -68 | -475.8% | |
From Investments | Rs m | -59 | -322 | 18.2% | |
From Financial Activity | Rs m | -265 | 371 | -71.4% | |
Net Cashflow | Rs m | 0 | -19 | -1.6% |
Indian Promoters | % | 74.8 | 69.1 | 108.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 30.9 | 81.5% | |
Shareholders | 43,395 | 6,102 | 711.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare M K PROTEINS With: ADANI WILMAR GOKUL AGRO RESOURCES PATANJALI FOODS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | M K PROTEINS | ANIL MODI |
---|---|---|
1-Day | -3.08% | 2.29% |
1-Month | -15.53% | 12.76% |
1-Year | -72.46% | 80.04% |
3-Year CAGR | -29.23% | 48.88% |
5-Year CAGR | -18.74% | 82.57% |
* Compound Annual Growth Rate
Here are more details on the M K PROTEINS share price and the ANIL MODI share price.
Moving on to shareholding structures...
The promoters of M K PROTEINS hold a 74.8% stake in the company. In case of ANIL MODI the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of M K PROTEINS and the shareholding pattern of ANIL MODI.
Finally, a word on dividends...
In the most recent financial year, M K PROTEINS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ANIL MODI paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of M K PROTEINS , and the dividend history of ANIL MODI.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.