M K PROTEINS | ADANI WILMAR | M K PROTEINS / ADANI WILMAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.6 | 40.1 | 56.4% | View Chart |
P/BV | x | 4.6 | 4.6 | 101.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
M K PROTEINS ADANI WILMAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
M K PROTEINS Mar-24 |
ADANI WILMAR Mar-24 |
M K PROTEINS / ADANI WILMAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 33 | 509 | 6.5% | |
Low | Rs | 10 | 286 | 3.5% | |
Sales per share (Unadj.) | Rs | 6.5 | 394.4 | 1.7% | |
Earnings per share (Unadj.) | Rs | 0.3 | 1.3 | 22.7% | |
Cash flow per share (Unadj.) | Rs | 0.3 | 4.1 | 7.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 1.6 | 64.0 | 2.5% | |
Shares outstanding (eoy) | m | 375.37 | 1,299.68 | 28.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 1.0 | 327.8% | |
Avg P/E ratio | x | 72.3 | 302.8 | 23.9% | |
P/CF ratio (eoy) | x | 69.0 | 96.7 | 71.4% | |
Price / Book Value ratio | x | 13.3 | 6.2 | 213.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 8,104 | 516,785 | 1.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 18 | 4,208 | 0.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,453 | 512,616 | 0.5% | |
Other income | Rs m | 4 | 2,962 | 0.2% | |
Total revenues | Rs m | 2,457 | 515,578 | 0.5% | |
Gross profit | Rs m | 167 | 10,792 | 1.5% | |
Depreciation | Rs m | 5 | 3,639 | 0.1% | |
Interest | Rs m | 11 | 7,491 | 0.1% | |
Profit before tax | Rs m | 155 | 2,624 | 5.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 918 | 4.6% | |
Profit after tax | Rs m | 112 | 1,707 | 6.6% | |
Gross profit margin | % | 6.8 | 2.1 | 322.6% | |
Effective tax rate | % | 27.5 | 35.0 | 78.7% | |
Net profit margin | % | 4.6 | 0.3 | 1,373.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 878 | 127,178 | 0.7% | |
Current liabilities | Rs m | 359 | 104,108 | 0.3% | |
Net working cap to sales | % | 21.2 | 4.5 | 470.0% | |
Current ratio | x | 2.4 | 1.2 | 200.1% | |
Inventory Days | Days | 2 | 9 | 23.1% | |
Debtors Days | Days | 5,317,127 | 1 | 418,839,051.2% | |
Net fixed assets | Rs m | 100 | 70,282 | 0.1% | |
Share capital | Rs m | 375 | 1,300 | 28.9% | |
"Free" reserves | Rs m | 235 | 81,860 | 0.3% | |
Net worth | Rs m | 611 | 83,160 | 0.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 978 | 197,765 | 0.5% | |
Interest coverage | x | 15.0 | 1.4 | 1,112.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 2.5 | 2.6 | 96.7% | |
Return on assets | % | 12.6 | 4.7 | 270.7% | |
Return on equity | % | 18.4 | 2.1 | 894.6% | |
Return on capital | % | 27.1 | 12.2 | 223.1% | |
Exports to sales | % | 0 | 7.9 | 0.0% | |
Imports to sales | % | 2.8 | 44.9 | 6.1% | |
Exports (fob) | Rs m | NA | 40,374 | 0.0% | |
Imports (cif) | Rs m | 68 | 229,934 | 0.0% | |
Fx inflow | Rs m | 0 | 40,374 | 0.0% | |
Fx outflow | Rs m | 68 | 229,934 | 0.0% | |
Net fx | Rs m | -68 | -189,560 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 324 | 2,889 | 11.2% | |
From Investments | Rs m | -59 | 1,422 | -4.1% | |
From Financial Activity | Rs m | -265 | -5,634 | 4.7% | |
Net Cashflow | Rs m | 0 | -1,362 | -0.0% |
Indian Promoters | % | 74.8 | 43.9 | 170.3% | |
Foreign collaborators | % | 0.0 | 43.9 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.0 | - | |
FIIs | % | 0.0 | 0.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 12.1 | 207.6% | |
Shareholders | 43,395 | 1,075,647 | 4.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare M K PROTEINS With: GOKUL AGRO RESOURCES PATANJALI FOODS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | M K PROTEINS | ADANI WILMAR |
---|---|---|
1-Day | -3.08% | -9.98% |
1-Month | -15.53% | -9.20% |
1-Year | -72.46% | -8.04% |
3-Year CAGR | -29.23% | 3.55% |
5-Year CAGR | -18.74% | 2.11% |
* Compound Annual Growth Rate
Here are more details on the M K PROTEINS share price and the ADANI WILMAR share price.
Moving on to shareholding structures...
The promoters of M K PROTEINS hold a 74.8% stake in the company. In case of ADANI WILMAR the stake stands at 87.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of M K PROTEINS and the shareholding pattern of ADANI WILMAR.
Finally, a word on dividends...
In the most recent financial year, M K PROTEINS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ADANI WILMAR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of M K PROTEINS , and the dividend history of ADANI WILMAR.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.