MISHRA DHATU NIGAM | KANISHK STEEL | MISHRA DHATU NIGAM/ KANISHK STEEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 66.8 | -399.7 | - | View Chart |
P/BV | x | 4.4 | 1.0 | 454.2% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
MISHRA DHATU NIGAM KANISHK STEEL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MISHRA DHATU NIGAM Mar-24 |
KANISHK STEEL Mar-24 |
MISHRA DHATU NIGAM/ KANISHK STEEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 547 | 44 | 1,253.0% | |
Low | Rs | 184 | 19 | 965.9% | |
Sales per share (Unadj.) | Rs | 57.3 | 136.5 | 42.0% | |
Earnings per share (Unadj.) | Rs | 4.9 | 0.9 | 535.9% | |
Cash flow per share (Unadj.) | Rs | 8.0 | 2.8 | 290.6% | |
Dividends per share (Unadj.) | Rs | 1.41 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 70.4 | 34.3 | 205.4% | |
Shares outstanding (eoy) | m | 187.34 | 28.44 | 658.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.4 | 0.2 | 2,778.8% | |
Avg P/E ratio | x | 74.6 | 34.3 | 217.6% | |
P/CF ratio (eoy) | x | 45.6 | 11.4 | 401.2% | |
Price / Book Value ratio | x | 5.2 | 0.9 | 567.7% | |
Dividend payout | % | 28.8 | 0 | - | |
Avg Mkt Cap | Rs m | 68,515 | 892 | 7,680.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,314 | 53 | 2,478.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,727 | 3,881 | 276.4% | |
Other income | Rs m | 299 | 67 | 449.5% | |
Total revenues | Rs m | 11,026 | 3,947 | 279.3% | |
Gross profit | Rs m | 1,956 | 68 | 2,881.7% | |
Depreciation | Rs m | 586 | 53 | 1,114.6% | |
Interest | Rs m | 355 | 44 | 809.8% | |
Profit before tax | Rs m | 1,315 | 38 | 3,446.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 397 | 12 | 3,267.2% | |
Profit after tax | Rs m | 918 | 26 | 3,530.1% | |
Gross profit margin | % | 18.2 | 1.7 | 1,042.6% | |
Effective tax rate | % | 30.2 | 31.8 | 94.8% | |
Net profit margin | % | 8.6 | 0.7 | 1,277.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 17,671 | 729 | 2,422.4% | |
Current liabilities | Rs m | 7,751 | 692 | 1,120.1% | |
Net working cap to sales | % | 92.5 | 1.0 | 9,590.9% | |
Current ratio | x | 2.3 | 1.1 | 216.3% | |
Inventory Days | Days | 8 | 23 | 35.6% | |
Debtors Days | Days | 1,099 | 201 | 546.7% | |
Net fixed assets | Rs m | 11,383 | 773 | 1,473.3% | |
Share capital | Rs m | 1,873 | 285 | 658.1% | |
"Free" reserves | Rs m | 11,318 | 690 | 1,639.6% | |
Net worth | Rs m | 13,192 | 975 | 1,353.1% | |
Long term debt | Rs m | 591 | 219 | 270.0% | |
Total assets | Rs m | 29,054 | 1,920 | 1,513.1% | |
Interest coverage | x | 4.7 | 1.9 | 251.6% | |
Debt to equity ratio | x | 0 | 0.2 | 20.0% | |
Sales to assets ratio | x | 0.4 | 2.0 | 18.3% | |
Return on assets | % | 4.4 | 3.6 | 120.5% | |
Return on equity | % | 7.0 | 2.7 | 260.9% | |
Return on capital | % | 12.1 | 6.9 | 176.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 2.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 89 | 0.0% | |
Fx inflow | Rs m | 662 | 0 | - | |
Fx outflow | Rs m | 2,538 | 89 | 2,861.4% | |
Net fx | Rs m | -1,876 | -89 | 2,114.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,156 | 335 | 644.4% | |
From Investments | Rs m | -652 | -307 | 212.5% | |
From Financial Activity | Rs m | -1,483 | 7 | -22,100.7% | |
Net Cashflow | Rs m | 22 | 35 | 62.9% |
Indian Promoters | % | 74.0 | 53.6 | 138.0% | |
Foreign collaborators | % | 0.0 | 14.1 | - | |
Indian inst/Mut Fund | % | 9.9 | 0.0 | - | |
FIIs | % | 1.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 32.3 | 80.5% | |
Shareholders | 153,279 | 7,331 | 2,090.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MISHRA DHATU NIGAM With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MISHRA DHATU NIGAM | KANISHK STEEL | S&P BSE METAL |
---|---|---|---|
1-Day | 0.47% | -0.03% | 1.65% |
1-Month | -8.03% | -14.60% | -4.64% |
1-Year | -16.91% | 23.93% | 27.85% |
3-Year CAGR | 18.85% | 5.79% | 16.54% |
5-Year CAGR | 13.89% | 29.74% | 26.37% |
* Compound Annual Growth Rate
Here are more details on the MISHRA DHATU NIGAM share price and the KANISHK STEEL share price.
Moving on to shareholding structures...
The promoters of MISHRA DHATU NIGAM hold a 74.0% stake in the company. In case of KANISHK STEEL the stake stands at 67.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MISHRA DHATU NIGAM and the shareholding pattern of KANISHK STEEL.
Finally, a word on dividends...
In the most recent financial year, MISHRA DHATU NIGAM paid a dividend of Rs 1.4 per share. This amounted to a Dividend Payout ratio of 28.8%.
KANISHK STEEL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MISHRA DHATU NIGAM, and the dividend history of KANISHK STEEL.
For a sector overview, read our steel sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.