Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NEXT MEDIAWORKS vs DIGICONTENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NEXT MEDIAWORKS DIGICONTENT NEXT MEDIAWORKS/
DIGICONTENT
 
P/E (TTM) x -2.0 17.9 - View Chart
P/BV x - 264.6 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 NEXT MEDIAWORKS   DIGICONTENT
EQUITY SHARE DATA
    NEXT MEDIAWORKS
Mar-24
DIGICONTENT
Mar-24
NEXT MEDIAWORKS/
DIGICONTENT
5-Yr Chart
Click to enlarge
High Rs925 34.9%   
Low Rs414 30.0%   
Sales per share (Unadj.) Rs5.771.2 8.1%  
Earnings per share (Unadj.) Rs-5.81.0 -586.8%  
Cash flow per share (Unadj.) Rs-4.54.2 -108.6%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-13.10.2 -6,647.8%  
Shares outstanding (eoy) m66.8958.19 115.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.10.3 411.9%   
Avg P/E ratio x-1.119.7 -5.7%  
P/CF ratio (eoy) x-1.44.7 -30.6%  
Price / Book Value ratio x-0.598.5 -0.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m4321,133 38.1%   
No. of employees `000NANA-   
Total wages/salary Rs m861,918 4.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3844,146 9.3%  
Other income Rs m4427 161.9%   
Total revenues Rs m4284,173 10.3%   
Gross profit Rs m-140460 -30.4%  
Depreciation Rs m85185 46.1%   
Interest Rs m207175 117.8%   
Profit before tax Rs m-387127 -304.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m070 0.0%   
Profit after tax Rs m-38757 -674.6%  
Gross profit margin %-36.411.1 -328.3%  
Effective tax rate %054.8 -0.0%   
Net profit margin %-100.91.4 -7,288.2%  
BALANCE SHEET DATA
Current assets Rs m2981,269 23.5%   
Current liabilities Rs m115814 14.2%   
Net working cap to sales %47.711.0 434.8%  
Current ratio x2.61.6 166.1%  
Inventory Days Days7728 276.1%  
Debtors Days Days1,259634 198.5%  
Net fixed assets Rs m4901,053 46.6%   
Share capital Rs m669116 574.7%   
"Free" reserves Rs m-1,548-105 1,475.4%   
Net worth Rs m-87912 -7,641.7%   
Long term debt Rs m1,962885 221.6%   
Total assets Rs m7892,322 34.0%  
Interest coverage x-0.91.7 -50.7%   
Debt to equity ratio x-2.277.0 -2.9%  
Sales to assets ratio x0.51.8 27.2%   
Return on assets %-22.910.0 -228.4%  
Return on equity %44.1499.1 8.8%  
Return on capital %-16.733.7 -49.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m03 0.0%   
Net fx Rs m0-3 -0.0%   
CASH FLOW
From Operations Rs m18226 7.9%  
From Investments Rs m-23-25 92.7%  
From Financial Activity Rs m47-179 -26.1%  
Net Cashflow Rs m4222 186.6%  

Share Holding

Indian Promoters % 75.0 66.8 112.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.5 0.1 4,900.0%  
FIIs % 2.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 33.2 75.4%  
Shareholders   15,352 20,613 74.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NEXT MEDIAWORKS With:   REPRO INDIA    JAGRAN PRAKASHAN    


More on Next Mediaworks vs DIGICONTENT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Next Mediaworks vs DIGICONTENT Share Price Performance

Period Next Mediaworks DIGICONTENT S&P BSE TECK
1-Day 19.93% 1.99% 3.18%
1-Month 54.35% 40.75% 1.25%
1-Year 49.37% 154.45% 31.81%
3-Year CAGR 22.74% 42.63% 7.95%
5-Year CAGR 0.85% 70.21% 21.28%

* Compound Annual Growth Rate

Here are more details on the Next Mediaworks share price and the DIGICONTENT share price.

Moving on to shareholding structures...

The promoters of Next Mediaworks hold a 75.0% stake in the company. In case of DIGICONTENT the stake stands at 66.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Next Mediaworks and the shareholding pattern of DIGICONTENT.

Finally, a word on dividends...

In the most recent financial year, Next Mediaworks paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

DIGICONTENT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Next Mediaworks, and the dividend history of DIGICONTENT.

For a sector overview, read our media sector report.



Today's Market

Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq(Pre-Open)

Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.