MAHANAGAR GAS | INDRAPRASTHA GAS | MAHANAGAR GAS/ INDRAPRASTHA GAS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.0 | 14.5 | 68.9% | View Chart |
P/BV | x | 2.2 | 2.3 | 98.2% | View Chart |
Dividend Yield | % | 2.6 | 2.9 | 89.9% |
MAHANAGAR GAS INDRAPRASTHA GAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAHANAGAR GAS Mar-24 |
INDRAPRASTHA GAS Mar-24 |
MAHANAGAR GAS/ INDRAPRASTHA GAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,579 | 516 | 306.3% | |
Low | Rs | 909 | 376 | 241.9% | |
Sales per share (Unadj.) | Rs | 573.6 | 179.2 | 320.1% | |
Earnings per share (Unadj.) | Rs | 129.2 | 28.3 | 456.0% | |
Cash flow per share (Unadj.) | Rs | 158.0 | 34.2 | 461.2% | |
Dividends per share (Unadj.) | Rs | 30.00 | 9.00 | 333.3% | |
Avg Dividend yield | % | 2.4 | 2.0 | 119.4% | |
Book value per share (Unadj.) | Rs | 519.4 | 137.6 | 377.4% | |
Shares outstanding (eoy) | m | 98.78 | 700.00 | 14.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.5 | 87.2% | |
Avg P/E ratio | x | 9.6 | 15.7 | 61.2% | |
P/CF ratio (eoy) | x | 7.9 | 13.0 | 60.5% | |
Price / Book Value ratio | x | 2.4 | 3.2 | 74.0% | |
Dividend payout | % | 23.2 | 31.8 | 73.1% | |
Avg Mkt Cap | Rs m | 122,885 | 311,973 | 39.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,194 | 2,284 | 52.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 56,659 | 125,435 | 45.2% | |
Other income | Rs m | 1,749 | 2,610 | 67.0% | |
Total revenues | Rs m | 58,407 | 128,045 | 45.6% | |
Gross profit | Rs m | 18,439 | 27,231 | 67.7% | |
Depreciation | Rs m | 2,839 | 4,140 | 68.6% | |
Interest | Rs m | 133 | 276 | 48.3% | |
Profit before tax | Rs m | 17,216 | 25,425 | 67.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,452 | 5,591 | 79.6% | |
Profit after tax | Rs m | 12,764 | 19,834 | 64.4% | |
Gross profit margin | % | 32.5 | 21.7 | 149.9% | |
Effective tax rate | % | 25.9 | 22.0 | 117.6% | |
Net profit margin | % | 22.5 | 15.8 | 142.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 19,076 | 43,634 | 43.7% | |
Current liabilities | Rs m | 16,998 | 40,805 | 41.7% | |
Net working cap to sales | % | 3.7 | 2.3 | 162.6% | |
Current ratio | x | 1.1 | 1.1 | 104.9% | |
Inventory Days | Days | 84 | 80 | 105.4% | |
Debtors Days | Days | 2 | 3 | 64.4% | |
Net fixed assets | Rs m | 54,737 | 98,565 | 55.5% | |
Share capital | Rs m | 988 | 1,400 | 70.6% | |
"Free" reserves | Rs m | 50,314 | 94,934 | 53.0% | |
Net worth | Rs m | 51,302 | 96,334 | 53.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 73,813 | 142,200 | 51.9% | |
Interest coverage | x | 130.4 | 93.3 | 139.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.9 | 87.0% | |
Return on assets | % | 17.5 | 14.1 | 123.6% | |
Return on equity | % | 24.9 | 20.6 | 120.8% | |
Return on capital | % | 33.8 | 26.7 | 126.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 11 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 48 | 11 | 429.7% | |
Net fx | Rs m | -48 | -11 | 429.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 15,679 | 15,318 | 102.4% | |
From Investments | Rs m | -10,820 | -11,028 | 98.1% | |
From Financial Activity | Rs m | -4,993 | -3,155 | 158.2% | |
Net Cashflow | Rs m | 115 | 1,134 | 10.1% |
Indian Promoters | % | 32.5 | 45.0 | 72.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 59.7 | 47.5 | 125.7% | |
FIIs | % | 34.2 | 19.3 | 177.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.5 | 55.0 | 122.7% | |
Shareholders | 142,738 | 260,867 | 54.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAHANAGAR GAS With: ADANI TOTAL GAS GUJ. STATE PETRONET GUJARAT GAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAHANAGAR GAS | Indraprastha Gas | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | 2.77% | 0.40% | 1.87% |
1-Month | -24.51% | -28.02% | -9.65% |
1-Year | 13.08% | -19.87% | 32.84% |
3-Year CAGR | 7.17% | -13.02% | 12.80% |
5-Year CAGR | 2.59% | -5.01% | 11.23% |
* Compound Annual Growth Rate
Here are more details on the MAHANAGAR GAS share price and the Indraprastha Gas share price.
Moving on to shareholding structures...
The promoters of MAHANAGAR GAS hold a 32.5% stake in the company. In case of Indraprastha Gas the stake stands at 45.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAHANAGAR GAS and the shareholding pattern of Indraprastha Gas.
Finally, a word on dividends...
In the most recent financial year, MAHANAGAR GAS paid a dividend of Rs 30.0 per share. This amounted to a Dividend Payout ratio of 23.2%.
Indraprastha Gas paid Rs 9.0, and its dividend payout ratio stood at 31.8%.
You may visit here to review the dividend history of MAHANAGAR GAS, and the dividend history of Indraprastha Gas.
For a sector overview, read our energy sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.