MEGA CORPORATION | CROWN TOURS | MEGA CORPORATION/ CROWN TOURS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 222.5 | 40.6 | 547.9% | View Chart |
P/BV | x | 1.5 | 4.9 | 29.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
MEGA CORPORATION CROWN TOURS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MEGA CORPORATION Mar-24 |
CROWN TOURS Mar-24 |
MEGA CORPORATION/ CROWN TOURS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 64 | 8.9% | |
Low | Rs | 1 | 20 | 7.4% | |
Sales per share (Unadj.) | Rs | 0.4 | 16.1 | 2.4% | |
Earnings per share (Unadj.) | Rs | 0 | 1.6 | 1.6% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 1.7 | 3.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 2.4 | 13.3 | 18.5% | |
Shares outstanding (eoy) | m | 100.00 | 3.10 | 3,225.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.3 | 2.6 | 358.4% | |
Avg P/E ratio | x | 137.6 | 26.5 | 520.0% | |
P/CF ratio (eoy) | x | 54.4 | 24.9 | 218.7% | |
Price / Book Value ratio | x | 1.5 | 3.2 | 46.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 357 | 130 | 275.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3 | 1 | 241.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 38 | 50 | 76.8% | |
Other income | Rs m | 4 | 0 | 889.4% | |
Total revenues | Rs m | 42 | 50 | 84.4% | |
Gross profit | Rs m | 29 | 7 | 411.4% | |
Depreciation | Rs m | 4 | 0 | 1,280.6% | |
Interest | Rs m | 24 | 0 | 6,056.4% | |
Profit before tax | Rs m | 5 | 7 | 79.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3 | 2 | 149.2% | |
Profit after tax | Rs m | 3 | 5 | 52.9% | |
Gross profit margin | % | 75.1 | 14.0 | 535.9% | |
Effective tax rate | % | 51.5 | 27.4 | 188.2% | |
Net profit margin | % | 6.8 | 9.8 | 68.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 496 | 51 | 977.1% | |
Current liabilities | Rs m | 294 | 4 | 7,741.8% | |
Net working cap to sales | % | 527.5 | 94.3 | 559.6% | |
Current ratio | x | 1.7 | 13.4 | 12.6% | |
Inventory Days | Days | 375 | 0 | - | |
Debtors Days | Days | 0 | 236 | 0.0% | |
Net fixed assets | Rs m | 68 | 4 | 1,899.7% | |
Share capital | Rs m | 100 | 31 | 322.6% | |
"Free" reserves | Rs m | 145 | 10 | 1,432.7% | |
Net worth | Rs m | 245 | 41 | 595.2% | |
Long term debt | Rs m | 0 | 6 | 0.0% | |
Total assets | Rs m | 564 | 54 | 1,038.2% | |
Interest coverage | x | 1.2 | 18.3 | 6.7% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.1 | 0.9 | 7.4% | |
Return on assets | % | 4.6 | 9.7 | 47.7% | |
Return on equity | % | 1.1 | 11.9 | 8.9% | |
Return on capital | % | 11.8 | 15.3 | 77.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -141 | 8 | -1,788.0% | |
From Investments | Rs m | -7 | -9 | 81.0% | |
From Financial Activity | Rs m | 163 | 5 | 3,245.0% | |
Net Cashflow | Rs m | 14 | 4 | 344.6% |
Indian Promoters | % | 51.8 | 68.6 | 75.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.2 | 31.5 | 153.2% | |
Shareholders | 19,616 | 1,677 | 1,169.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MEGA CORPORATION With: EASY TRIP PLANNERS THOMAS COOK INDIA IRCTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MEGA CORPORATION | CROWN TOURS |
---|---|---|
1-Day | -4.04% | -0.12% |
1-Month | -12.53% | 2.89% |
1-Year | 59.64% | 155.84% |
3-Year CAGR | 31.66% | 43.89% |
5-Year CAGR | 70.10% | 26.36% |
* Compound Annual Growth Rate
Here are more details on the MEGA CORPORATION share price and the CROWN TOURS share price.
Moving on to shareholding structures...
The promoters of MEGA CORPORATION hold a 51.8% stake in the company. In case of CROWN TOURS the stake stands at 68.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MEGA CORPORATION and the shareholding pattern of CROWN TOURS.
Finally, a word on dividends...
In the most recent financial year, MEGA CORPORATION paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
CROWN TOURS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MEGA CORPORATION, and the dividend history of CROWN TOURS.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.