Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MEGATHERM INDUCTION LTD. vs JOHN COCKRILL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MEGATHERM INDUCTION LTD. JOHN COCKRILL MEGATHERM INDUCTION LTD./
JOHN COCKRILL
 
P/E (TTM) x - 372.7 - View Chart
P/BV x 4.4 11.3 38.8% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 MEGATHERM INDUCTION LTD.   JOHN COCKRILL
EQUITY SHARE DATA
    MEGATHERM INDUCTION LTD.
Mar-24
JOHN COCKRILL
Dec-23
MEGATHERM INDUCTION LTD./
JOHN COCKRILL
5-Yr Chart
Click to enlarge
High Rs2993,290 9.1%   
Low Rs2401,266 19.0%   
Sales per share (Unadj.) Rs162.61,349.4 12.0%  
Earnings per share (Unadj.) Rs11.043.8 25.1%  
Cash flow per share (Unadj.) Rs12.851.6 24.8%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Avg Dividend yield %00.3 0.0%  
Book value per share (Unadj.) Rs63.9427.9 14.9%  
Shares outstanding (eoy) m18.844.94 381.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.71.7 98.2%   
Avg P/E ratio x24.552.0 47.1%  
P/CF ratio (eoy) x21.044.1 47.7%  
Price / Book Value ratio x4.25.3 79.2%  
Dividend payout %016.0 0.0%   
Avg Mkt Cap Rs m5,07311,248 45.1%   
No. of employees `000NANA-   
Total wages/salary Rs m165505 32.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,0636,666 45.9%  
Other income Rs m1172 15.7%   
Total revenues Rs m3,0746,738 45.6%   
Gross profit Rs m360251 143.7%  
Depreciation Rs m3439 87.9%   
Interest Rs m6223 265.1%   
Profit before tax Rs m276261 105.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6944 155.2%   
Profit after tax Rs m207216 95.8%  
Gross profit margin %11.83.8 312.7%  
Effective tax rate %24.917.0 146.6%   
Net profit margin %6.83.2 208.5%  
BALANCE SHEET DATA
Current assets Rs m1,9996,505 30.7%   
Current liabilities Rs m1,4515,760 25.2%   
Net working cap to sales %17.911.2 160.0%  
Current ratio x1.41.1 122.0%  
Inventory Days Days2368 34.0%  
Debtors Days Days3811,148 33.2%  
Net fixed assets Rs m7641,772 43.1%   
Share capital Rs m18849 381.6%   
"Free" reserves Rs m1,0152,065 49.2%   
Net worth Rs m1,2032,114 56.9%   
Long term debt Rs m600-   
Total assets Rs m2,7638,277 33.4%  
Interest coverage x5.512.2 44.9%   
Debt to equity ratio x00-  
Sales to assets ratio x1.10.8 137.6%   
Return on assets %9.72.9 336.2%  
Return on equity %17.210.2 168.2%  
Return on capital %26.713.4 199.0%  
Exports to sales %21.23.6 589.4%   
Imports to sales %9.010.9 82.7%   
Exports (fob) Rs m648240 270.8%   
Imports (cif) Rs m275724 38.0%   
Fx inflow Rs m648240 270.8%   
Fx outflow Rs m288724 39.8%   
Net fx Rs m360-485 -74.4%   
CASH FLOW
From Operations Rs m229171 134.5%  
From Investments Rs m-36796 -382.4%  
From Financial Activity Rs m361-27 -1,362.8%  
Net Cashflow Rs m224240 93.3%  

Share Holding

Indian Promoters % 72.8 0.1 66,172.7%  
Foreign collaborators % 0.0 74.9 -  
Indian inst/Mut Fund % 0.3 0.0 1,400.0%  
FIIs % 0.3 0.0 1,400.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.2 25.0 108.8%  
Shareholders   3,772 10,443 36.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MEGATHERM INDUCTION LTD. With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    GMM PFAUDLER    LLOYDS ENGINEERING WORKS    


More on MEGATHERM INDUCTION LTD. vs CMI FPE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MEGATHERM INDUCTION LTD. vs CMI FPE Share Price Performance

Period MEGATHERM INDUCTION LTD. CMI FPE S&P BSE CAPITAL GOODS
1-Day 3.11% -0.97% 2.36%
1-Month -18.13% -8.92% -1.89%
1-Year 10.93% 58.87% 38.17%
3-Year CAGR 3.52% 70.47% 34.10%
5-Year CAGR 2.10% 43.96% 30.63%

* Compound Annual Growth Rate

Here are more details on the MEGATHERM INDUCTION LTD. share price and the CMI FPE share price.

Moving on to shareholding structures...

The promoters of MEGATHERM INDUCTION LTD. hold a 72.8% stake in the company. In case of CMI FPE the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MEGATHERM INDUCTION LTD. and the shareholding pattern of CMI FPE.

Finally, a word on dividends...

In the most recent financial year, MEGATHERM INDUCTION LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

CMI FPE paid Rs 7.0, and its dividend payout ratio stood at 16.0%.

You may visit here to review the dividend history of MEGATHERM INDUCTION LTD., and the dividend history of CMI FPE.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.