Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MEGASTAR FOODS vs HATSUN AGRO PROD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MEGASTAR FOODS HATSUN AGRO PROD. MEGASTAR FOODS/
HATSUN AGRO PROD.
 
P/E (TTM) x 61.2 77.0 79.4% View Chart
P/BV x 2.8 14.9 18.9% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 MEGASTAR FOODS   HATSUN AGRO PROD.
EQUITY SHARE DATA
    MEGASTAR FOODS
Mar-24
HATSUN AGRO PROD.
Mar-24
MEGASTAR FOODS/
HATSUN AGRO PROD.
5-Yr Chart
Click to enlarge
High Rs4041,232 32.8%   
Low Rs217816 26.6%   
Sales per share (Unadj.) Rs243.5358.7 67.9%  
Earnings per share (Unadj.) Rs5.612.0 46.7%  
Cash flow per share (Unadj.) Rs7.930.4 25.9%  
Dividends per share (Unadj.) Rs06.00 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs81.670.6 115.6%  
Shares outstanding (eoy) m11.29222.75 5.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.32.9 44.7%   
Avg P/E ratio x55.585.4 65.0%  
P/CF ratio (eoy) x39.433.7 117.0%  
Price / Book Value ratio x3.814.5 26.2%  
Dividend payout %050.0 0.0%   
Avg Mkt Cap Rs m3,507228,133 1.5%   
No. of employees `000NANA-   
Total wages/salary Rs m722,262 3.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,74979,904 3.4%  
Other income Rs m20226 9.0%   
Total revenues Rs m2,77080,130 3.5%   
Gross profit Rs m1328,990 1.5%  
Depreciation Rs m264,095 0.6%   
Interest Rs m451,542 2.9%   
Profit before tax Rs m823,579 2.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m19906 2.1%   
Profit after tax Rs m632,673 2.4%  
Gross profit margin %4.811.3 42.7%  
Effective tax rate %23.025.3 91.0%   
Net profit margin %2.33.3 68.7%  
BALANCE SHEET DATA
Current assets Rs m50615,905 3.2%   
Current liabilities Rs m23818,406 1.3%   
Net working cap to sales %9.8-3.1 -312.4%  
Current ratio x2.10.9 246.6%  
Inventory Days Days332 8.1%  
Debtors Days Days3605 7,839.0%  
Net fixed assets Rs m1,06737,029 2.9%   
Share capital Rs m113223 50.7%   
"Free" reserves Rs m80815,500 5.2%   
Net worth Rs m92115,723 5.9%   
Long term debt Rs m3869,555 4.0%   
Total assets Rs m1,57352,934 3.0%  
Interest coverage x2.83.3 85.5%   
Debt to equity ratio x0.40.6 69.0%  
Sales to assets ratio x1.71.5 115.8%   
Return on assets %6.98.0 86.1%  
Return on equity %6.917.0 40.4%  
Return on capital %9.720.3 47.9%  
Exports to sales %0.10.2 65.6%   
Imports to sales %00.5 0.0%   
Exports (fob) Rs m3133 2.3%   
Imports (cif) Rs mNA394 0.0%   
Fx inflow Rs m3133 2.3%   
Fx outflow Rs m75415 18.1%   
Net fx Rs m-72-282 25.5%   
CASH FLOW
From Operations Rs m164-715 -23.0%  
From Investments Rs m-533-3,885 13.7%  
From Financial Activity Rs m3474,735 7.3%  
Net Cashflow Rs m-21136 -15.6%  

Share Holding

Indian Promoters % 61.5 73.2 84.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.1 13.5 30.5%  
FIIs % 2.5 3.3 75.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.5 26.8 143.6%  
Shareholders   9,212 26,404 34.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MEGASTAR FOODS With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on MEGASTAR FOODS vs HATSUN AGRO PRODUCTS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MEGASTAR FOODS vs HATSUN AGRO PRODUCTS Share Price Performance

Period MEGASTAR FOODS HATSUN AGRO PRODUCTS
1-Day 1.17% 0.69%
1-Month -3.04% -7.02%
1-Year -26.54% -3.32%
3-Year CAGR 68.53% -6.90%
5-Year CAGR 26.12% 19.74%

* Compound Annual Growth Rate

Here are more details on the MEGASTAR FOODS share price and the HATSUN AGRO PRODUCTS share price.

Moving on to shareholding structures...

The promoters of MEGASTAR FOODS hold a 61.5% stake in the company. In case of HATSUN AGRO PRODUCTS the stake stands at 73.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MEGASTAR FOODS and the shareholding pattern of HATSUN AGRO PRODUCTS.

Finally, a word on dividends...

In the most recent financial year, MEGASTAR FOODS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

HATSUN AGRO PRODUCTS paid Rs 6.0, and its dividend payout ratio stood at 50.0%.

You may visit here to review the dividend history of MEGASTAR FOODS, and the dividend history of HATSUN AGRO PRODUCTS.



Today's Market

Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq(Pre-Open)

Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.