MODISON | V GUARD INDUSTRIES | MODISON/ V GUARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.2 | 60.5 | 44.9% | View Chart |
P/BV | x | 2.6 | 10.1 | 25.9% | View Chart |
Dividend Yield | % | 1.5 | 0.3 | 449.3% |
MODISON V GUARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MODISON Mar-24 |
V GUARD INDUSTRIES Mar-24 |
MODISON/ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 158 | 352 | 44.9% | |
Low | Rs | 52 | 240 | 21.8% | |
Sales per share (Unadj.) | Rs | 124.7 | 111.8 | 111.5% | |
Earnings per share (Unadj.) | Rs | 6.6 | 5.9 | 111.0% | |
Cash flow per share (Unadj.) | Rs | 8.5 | 7.8 | 109.3% | |
Dividends per share (Unadj.) | Rs | 2.50 | 1.40 | 178.6% | |
Avg Dividend yield | % | 2.4 | 0.5 | 502.5% | |
Book value per share (Unadj.) | Rs | 62.7 | 41.0 | 153.0% | |
Shares outstanding (eoy) | m | 32.45 | 434.39 | 7.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 2.6 | 31.9% | |
Avg P/E ratio | x | 16.0 | 49.9 | 32.0% | |
P/CF ratio (eoy) | x | 12.3 | 38.0 | 32.5% | |
Price / Book Value ratio | x | 1.7 | 7.2 | 23.2% | |
Dividend payout | % | 38.0 | 23.6 | 160.9% | |
Avg Mkt Cap | Rs m | 3,413 | 128,589 | 2.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 212 | 4,029 | 5.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,046 | 48,567 | 8.3% | |
Other income | Rs m | 7 | 348 | 2.0% | |
Total revenues | Rs m | 4,053 | 48,915 | 8.3% | |
Gross profit | Rs m | 376 | 4,259 | 8.8% | |
Depreciation | Rs m | 63 | 809 | 7.8% | |
Interest | Rs m | 29 | 395 | 7.4% | |
Profit before tax | Rs m | 291 | 3,403 | 8.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 78 | 827 | 9.4% | |
Profit after tax | Rs m | 214 | 2,576 | 8.3% | |
Gross profit margin | % | 9.3 | 8.8 | 106.1% | |
Effective tax rate | % | 26.7 | 24.3 | 109.8% | |
Net profit margin | % | 5.3 | 5.3 | 99.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,711 | 16,375 | 10.4% | |
Current liabilities | Rs m | 624 | 10,020 | 6.2% | |
Net working cap to sales | % | 26.9 | 13.1 | 205.4% | |
Current ratio | x | 2.7 | 1.6 | 167.9% | |
Inventory Days | Days | 10 | 13 | 77.6% | |
Debtors Days | Days | 597 | 4 | 13,338.5% | |
Net fixed assets | Rs m | 1,002 | 15,141 | 6.6% | |
Share capital | Rs m | 32 | 434 | 7.5% | |
"Free" reserves | Rs m | 2,002 | 17,361 | 11.5% | |
Net worth | Rs m | 2,034 | 17,795 | 11.4% | |
Long term debt | Rs m | 0 | 1,373 | 0.0% | |
Total assets | Rs m | 2,712 | 31,515 | 8.6% | |
Interest coverage | x | 11.0 | 9.6 | 114.4% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.5 | 1.5 | 96.8% | |
Return on assets | % | 9.0 | 9.4 | 94.9% | |
Return on equity | % | 10.5 | 14.5 | 72.6% | |
Return on capital | % | 15.8 | 19.8 | 79.5% | |
Exports to sales | % | 14.9 | 0.2 | 6,982.0% | |
Imports to sales | % | 8.1 | 5.5 | 146.4% | |
Exports (fob) | Rs m | 601 | 103 | 581.6% | |
Imports (cif) | Rs m | 327 | 2,685 | 12.2% | |
Fx inflow | Rs m | 601 | 103 | 581.6% | |
Fx outflow | Rs m | 327 | 2,685 | 12.2% | |
Net fx | Rs m | 273 | -2,582 | -10.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -39 | 3,927 | -1.0% | |
From Investments | Rs m | -154 | -1,526 | 10.1% | |
From Financial Activity | Rs m | 194 | -2,322 | -8.3% | |
Net Cashflow | Rs m | 1 | 79 | 1.1% |
Indian Promoters | % | 52.1 | 54.4 | 95.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 33.7 | 1.6% | |
FIIs | % | 0.5 | 13.9 | 3.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.9 | 45.6 | 105.0% | |
Shareholders | 21,670 | 140,417 | 15.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MODISON With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MODISON METALS | V GUARD IND. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.50% | -0.47% | 2.36% |
1-Month | -0.82% | -0.69% | -1.89% |
1-Year | 42.42% | 43.23% | 38.17% |
3-Year CAGR | 33.83% | 20.31% | 34.10% |
5-Year CAGR | 39.44% | 12.59% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the MODISON METALS share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of MODISON METALS hold a 52.1% stake in the company. In case of V GUARD IND. the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MODISON METALS and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, MODISON METALS paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 38.0%.
V GUARD IND. paid Rs 1.4, and its dividend payout ratio stood at 23.6%.
You may visit here to review the dividend history of MODISON METALS, and the dividend history of V GUARD IND..
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.