MODERN INDIA | RISHIROOP LIMITED | MODERN INDIA/ RISHIROOP LIMITED |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -15.2 | 7.6 | - | View Chart |
P/BV | x | 2.3 | 1.8 | 129.8% | View Chart |
Dividend Yield | % | 4.3 | 0.8 | 566.2% |
MODERN INDIA RISHIROOP LIMITED |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MODERN INDIA Mar-23 |
RISHIROOP LIMITED Mar-24 |
MODERN INDIA/ RISHIROOP LIMITED |
5-Yr Chart Click to enlarge
|
||
High | Rs | NA | 225 | 0.0% | |
Low | Rs | NA | 88 | 0.0% | |
Sales per share (Unadj.) | Rs | 63.5 | 83.7 | 75.9% | |
Earnings per share (Unadj.) | Rs | 15.0 | 26.4 | 56.8% | |
Cash flow per share (Unadj.) | Rs | 16.4 | 27.1 | 60.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.80 | 111.1% | |
Avg Dividend yield | % | 0 | 1.1 | - | |
Book value per share (Unadj.) | Rs | 20.3 | 134.4 | 15.1% | |
Shares outstanding (eoy) | m | 37.54 | 9.16 | 409.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 1.9 | 0.0% | |
Avg P/E ratio | x | 0 | 5.9 | 0.0% | |
P/CF ratio (eoy) | x | 0 | 5.8 | 0.0% | |
Price / Book Value ratio | x | 0 | 1.2 | 0.0% | |
Dividend payout | % | 13.3 | 6.8 | 195.5% | |
Avg Mkt Cap | Rs m | 0 | 1,436 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 235 | 43 | 544.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,385 | 767 | 311.0% | |
Other income | Rs m | 118 | 217 | 54.5% | |
Total revenues | Rs m | 2,503 | 984 | 254.4% | |
Gross profit | Rs m | 723 | 70 | 1,026.2% | |
Depreciation | Rs m | 54 | 6 | 844.5% | |
Interest | Rs m | 40 | 2 | 2,560.5% | |
Profit before tax | Rs m | 748 | 280 | 267.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 185 | 38 | 484.2% | |
Profit after tax | Rs m | 563 | 242 | 232.9% | |
Gross profit margin | % | 30.3 | 9.2 | 330.0% | |
Effective tax rate | % | 24.7 | 13.7 | 181.2% | |
Net profit margin | % | 23.6 | 31.5 | 74.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,994 | 428 | 465.4% | |
Current liabilities | Rs m | 3,279 | 100 | 3,283.2% | |
Net working cap to sales | % | -53.9 | 42.9 | -125.8% | |
Current ratio | x | 0.6 | 4.3 | 14.2% | |
Inventory Days | Days | 249 | 532 | 46.8% | |
Debtors Days | Days | 591 | 506 | 116.9% | |
Net fixed assets | Rs m | 2,120 | 947 | 223.9% | |
Share capital | Rs m | 75 | 92 | 81.9% | |
"Free" reserves | Rs m | 687 | 1,139 | 60.3% | |
Net worth | Rs m | 762 | 1,231 | 61.9% | |
Long term debt | Rs m | 8 | 0 | - | |
Total assets | Rs m | 4,113 | 1,375 | 299.1% | |
Interest coverage | x | 19.6 | 179.2 | 10.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.6 | 104.0% | |
Return on assets | % | 14.7 | 17.7 | 82.9% | |
Return on equity | % | 73.8 | 19.6 | 376.0% | |
Return on capital | % | 102.3 | 22.9 | 447.3% | |
Exports to sales | % | 0 | 9.8 | 0.0% | |
Imports to sales | % | 0 | 68.8 | 0.0% | |
Exports (fob) | Rs m | NA | 75 | 0.0% | |
Imports (cif) | Rs m | NA | 528 | 0.0% | |
Fx inflow | Rs m | 0 | 75 | 0.0% | |
Fx outflow | Rs m | 9 | 528 | 1.7% | |
Net fx | Rs m | -9 | -453 | 1.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 866 | 72 | 1,207.4% | |
From Investments | Rs m | -741 | -64 | 1,160.5% | |
From Financial Activity | Rs m | -231 | -16 | 1,448.8% | |
Net Cashflow | Rs m | -106 | -8 | 1,313.4% |
Indian Promoters | % | 75.0 | 73.4 | 102.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 16.9 | 0.0 | 168,500.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 26.7 | 93.8% | |
Shareholders | 1,958 | 5,192 | 37.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MODERN INDIA With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA VERITAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MODERN INDIA | PUNEET RESINS |
---|---|---|
1-Day | 0.54% | -1.73% |
1-Month | 0.76% | 2.12% |
1-Year | 20.76% | 90.39% |
3-Year CAGR | 3.27% | 23.67% |
5-Year CAGR | 4.56% | 48.13% |
* Compound Annual Growth Rate
Here are more details on the MODERN INDIA share price and the PUNEET RESINS share price.
Moving on to shareholding structures...
The promoters of MODERN INDIA hold a 75.0% stake in the company. In case of PUNEET RESINS the stake stands at 73.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MODERN INDIA and the shareholding pattern of PUNEET RESINS.
Finally, a word on dividends...
In the most recent financial year, MODERN INDIA paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 13.3%.
PUNEET RESINS paid Rs 1.8, and its dividend payout ratio stood at 6.8%.
You may visit here to review the dividend history of MODERN INDIA, and the dividend history of PUNEET RESINS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.