MODERN INDIA | O P CHAINS | MODERN INDIA/ O P CHAINS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -15.2 | -192.7 | - | View Chart |
P/BV | x | 2.3 | 0.7 | 349.1% | View Chart |
Dividend Yield | % | 4.3 | 0.0 | - |
MODERN INDIA O P CHAINS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MODERN INDIA Mar-23 |
O P CHAINS Mar-24 |
MODERN INDIA/ O P CHAINS |
5-Yr Chart Click to enlarge
|
||
High | Rs | NA | 33 | 0.0% | |
Low | Rs | NA | 17 | 0.0% | |
Sales per share (Unadj.) | Rs | 63.5 | 19.8 | 320.2% | |
Earnings per share (Unadj.) | Rs | 15.0 | 2.7 | 552.6% | |
Cash flow per share (Unadj.) | Rs | 16.4 | 2.7 | 605.5% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 20.3 | 50.0 | 40.6% | |
Shares outstanding (eoy) | m | 37.54 | 6.85 | 548.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 1.2 | 0.0% | |
Avg P/E ratio | x | 0 | 9.1 | 0.0% | |
P/CF ratio (eoy) | x | 0 | 9.1 | 0.0% | |
Price / Book Value ratio | x | 0 | 0.5 | 0.0% | |
Dividend payout | % | 13.3 | 0 | - | |
Avg Mkt Cap | Rs m | 0 | 170 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 235 | 1 | 39,246.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,385 | 136 | 1,754.8% | |
Other income | Rs m | 118 | 8 | 1,472.5% | |
Total revenues | Rs m | 2,503 | 144 | 1,739.0% | |
Gross profit | Rs m | 723 | 15 | 4,812.4% | |
Depreciation | Rs m | 54 | 0 | - | |
Interest | Rs m | 40 | 0 | - | |
Profit before tax | Rs m | 748 | 23 | 3,239.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 185 | 5 | 4,110.4% | |
Profit after tax | Rs m | 563 | 19 | 3,028.3% | |
Gross profit margin | % | 30.3 | 11.1 | 274.2% | |
Effective tax rate | % | 24.7 | 19.5 | 126.9% | |
Net profit margin | % | 23.6 | 13.7 | 172.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,994 | 225 | 888.1% | |
Current liabilities | Rs m | 3,279 | 5 | 70,219.5% | |
Net working cap to sales | % | -53.9 | 161.8 | -33.3% | |
Current ratio | x | 0.6 | 48.1 | 1.3% | |
Inventory Days | Days | 249 | 330 | 75.5% | |
Debtors Days | Days | 591 | 431,370,962 | 0.0% | |
Net fixed assets | Rs m | 2,120 | 123 | 1,724.9% | |
Share capital | Rs m | 75 | 69 | 109.6% | |
"Free" reserves | Rs m | 687 | 274 | 250.6% | |
Net worth | Rs m | 762 | 343 | 222.5% | |
Long term debt | Rs m | 8 | 0 | - | |
Total assets | Rs m | 4,113 | 347 | 1,184.1% | |
Interest coverage | x | 19.6 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.4 | 148.2% | |
Return on assets | % | 14.7 | 5.3 | 274.1% | |
Return on equity | % | 73.8 | 5.4 | 1,361.6% | |
Return on capital | % | 102.3 | 6.7 | 1,518.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 9 | 0 | - | |
Net fx | Rs m | -9 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 866 | -67 | -1,300.2% | |
From Investments | Rs m | -741 | 67 | -1,112.9% | |
From Financial Activity | Rs m | -231 | NA | - | |
Net Cashflow | Rs m | -106 | 0 | 530,600.0% |
Indian Promoters | % | 75.0 | 74.5 | 100.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 16.9 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.5 | 98.2% | |
Shareholders | 1,958 | 46 | 4,256.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MODERN INDIA With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA VERITAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MODERN INDIA | O P CHAINS |
---|---|---|
1-Day | 0.54% | 0.00% |
1-Month | 0.76% | 0.00% |
1-Year | 20.76% | 30.56% |
3-Year CAGR | 3.27% | 43.70% |
5-Year CAGR | 4.56% | 24.30% |
* Compound Annual Growth Rate
Here are more details on the MODERN INDIA share price and the O P CHAINS share price.
Moving on to shareholding structures...
The promoters of MODERN INDIA hold a 75.0% stake in the company. In case of O P CHAINS the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MODERN INDIA and the shareholding pattern of O P CHAINS.
Finally, a word on dividends...
In the most recent financial year, MODERN INDIA paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 13.3%.
O P CHAINS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MODERN INDIA, and the dividend history of O P CHAINS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.