MODERN INDIA | INDIA MOTOR PARTS | MODERN INDIA/ INDIA MOTOR PARTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -15.2 | 17.4 | - | View Chart |
P/BV | x | 2.3 | 0.7 | 345.2% | View Chart |
Dividend Yield | % | 4.3 | 2.5 | 175.3% |
MODERN INDIA INDIA MOTOR PARTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MODERN INDIA Mar-23 |
INDIA MOTOR PARTS Mar-24 |
MODERN INDIA/ INDIA MOTOR PARTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | NA | 1,210 | 0.0% | |
Low | Rs | NA | 514 | 0.0% | |
Sales per share (Unadj.) | Rs | 63.5 | 593.9 | 10.7% | |
Earnings per share (Unadj.) | Rs | 15.0 | 59.2 | 25.3% | |
Cash flow per share (Unadj.) | Rs | 16.4 | 60.2 | 27.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 27.00 | 7.4% | |
Avg Dividend yield | % | 0 | 3.1 | - | |
Book value per share (Unadj.) | Rs | 20.3 | 1,658.8 | 1.2% | |
Shares outstanding (eoy) | m | 37.54 | 12.48 | 300.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 1.5 | 0.0% | |
Avg P/E ratio | x | 0 | 14.6 | 0.0% | |
P/CF ratio (eoy) | x | 0 | 14.3 | 0.0% | |
Price / Book Value ratio | x | 0 | 0.5 | 0.0% | |
Dividend payout | % | 13.3 | 45.6 | 29.3% | |
Avg Mkt Cap | Rs m | 0 | 10,758 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 235 | 349 | 67.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,385 | 7,412 | 32.2% | |
Other income | Rs m | 118 | 353 | 33.5% | |
Total revenues | Rs m | 2,503 | 7,765 | 32.2% | |
Gross profit | Rs m | 723 | 569 | 127.1% | |
Depreciation | Rs m | 54 | 12 | 456.6% | |
Interest | Rs m | 40 | 0 | 20,100.0% | |
Profit before tax | Rs m | 748 | 910 | 82.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 185 | 171 | 108.2% | |
Profit after tax | Rs m | 563 | 739 | 76.1% | |
Gross profit margin | % | 30.3 | 7.7 | 395.0% | |
Effective tax rate | % | 24.7 | 18.8 | 131.7% | |
Net profit margin | % | 23.6 | 10.0 | 236.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,994 | 2,799 | 71.2% | |
Current liabilities | Rs m | 3,279 | 735 | 446.0% | |
Net working cap to sales | % | -53.9 | 27.8 | -193.6% | |
Current ratio | x | 0.6 | 3.8 | 16.0% | |
Inventory Days | Days | 249 | 1,016 | 24.5% | |
Debtors Days | Days | 591 | 5 | 12,228.2% | |
Net fixed assets | Rs m | 2,120 | 20,308 | 10.4% | |
Share capital | Rs m | 75 | 125 | 60.2% | |
"Free" reserves | Rs m | 687 | 20,577 | 3.3% | |
Net worth | Rs m | 762 | 20,702 | 3.7% | |
Long term debt | Rs m | 8 | 0 | - | |
Total assets | Rs m | 4,113 | 23,107 | 17.8% | |
Interest coverage | x | 19.6 | 4,552.0 | 0.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.3 | 180.7% | |
Return on assets | % | 14.7 | 3.2 | 458.0% | |
Return on equity | % | 73.8 | 3.6 | 2,066.8% | |
Return on capital | % | 102.3 | 4.4 | 2,325.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 9 | 0 | - | |
Net fx | Rs m | -9 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 866 | 268 | 322.8% | |
From Investments | Rs m | -741 | 151 | -491.9% | |
From Financial Activity | Rs m | -231 | -300 | 77.2% | |
Net Cashflow | Rs m | -106 | 120 | -88.8% |
Indian Promoters | % | 75.0 | 30.1 | 249.2% | |
Foreign collaborators | % | 0.0 | 0.6 | - | |
Indian inst/Mut Fund | % | 16.9 | 10.4 | 162.5% | |
FIIs | % | 0.0 | 7.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 69.3 | 36.1% | |
Shareholders | 1,958 | 10,737 | 18.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MODERN INDIA With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA VERITAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MODERN INDIA | INDIA MOTOR PARTS |
---|---|---|
1-Day | 0.54% | 0.35% |
1-Month | 0.76% | -13.15% |
1-Year | 20.76% | 29.26% |
3-Year CAGR | 3.27% | 13.32% |
5-Year CAGR | 4.56% | 13.31% |
* Compound Annual Growth Rate
Here are more details on the MODERN INDIA share price and the INDIA MOTOR PARTS share price.
Moving on to shareholding structures...
The promoters of MODERN INDIA hold a 75.0% stake in the company. In case of INDIA MOTOR PARTS the stake stands at 30.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MODERN INDIA and the shareholding pattern of INDIA MOTOR PARTS.
Finally, a word on dividends...
In the most recent financial year, MODERN INDIA paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 13.3%.
INDIA MOTOR PARTS paid Rs 27.0, and its dividend payout ratio stood at 45.6%.
You may visit here to review the dividend history of MODERN INDIA, and the dividend history of INDIA MOTOR PARTS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.