MAURIA UDYOG | ALFA LAVAL | MAURIA UDYOG/ ALFA LAVAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.1 | 54.9 | 20.3% | View Chart |
P/BV | x | 8.6 | 11.1 | 77.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
MAURIA UDYOG ALFA LAVAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAURIA UDYOG Mar-24 |
ALFA LAVAL Dec-21 |
MAURIA UDYOG/ ALFA LAVAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 14 | NA | - | |
Low | Rs | 4 | NA | - | |
Sales per share (Unadj.) | Rs | 25.2 | 741.0 | 3.4% | |
Earnings per share (Unadj.) | Rs | 1.3 | 124.2 | 1.0% | |
Cash flow per share (Unadj.) | Rs | 1.5 | 140.9 | 1.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 1.5 | 362.3 | 0.4% | |
Shares outstanding (eoy) | m | 133.20 | 17.83 | 747.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0 | - | |
Avg P/E ratio | x | 7.2 | 0 | - | |
P/CF ratio (eoy) | x | 6.1 | 0 | - | |
Price / Book Value ratio | x | 6.0 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,212 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 137 | 1,771 | 7.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,351 | 13,211 | 25.4% | |
Other income | Rs m | 167 | 567 | 29.4% | |
Total revenues | Rs m | 3,518 | 13,778 | 25.5% | |
Gross profit | Rs m | 205 | 2,733 | 7.5% | |
Depreciation | Rs m | 32 | 298 | 10.9% | |
Interest | Rs m | 203 | 34 | 605.8% | |
Profit before tax | Rs m | 136 | 2,968 | 4.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -31 | 753 | -4.1% | |
Profit after tax | Rs m | 167 | 2,215 | 7.6% | |
Gross profit margin | % | 6.1 | 20.7 | 29.6% | |
Effective tax rate | % | -22.8 | 25.4 | -89.8% | |
Net profit margin | % | 5.0 | 16.8 | 29.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,477 | 8,560 | 17.3% | |
Current liabilities | Rs m | 2,893 | 4,621 | 62.6% | |
Net working cap to sales | % | -42.3 | 29.8 | -141.7% | |
Current ratio | x | 0.5 | 1.9 | 27.6% | |
Inventory Days | Days | 200 | 30 | 659.1% | |
Debtors Days | Days | 241 | 50 | 485.3% | |
Net fixed assets | Rs m | 2,723 | 2,218 | 122.8% | |
Share capital | Rs m | 133 | 178 | 74.7% | |
"Free" reserves | Rs m | 70 | 6,281 | 1.1% | |
Net worth | Rs m | 203 | 6,459 | 3.1% | |
Long term debt | Rs m | 585 | 0 | - | |
Total assets | Rs m | 4,323 | 10,778 | 40.1% | |
Interest coverage | x | 1.7 | 89.5 | 1.9% | |
Debt to equity ratio | x | 2.9 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.2 | 63.2% | |
Return on assets | % | 8.6 | 20.9 | 41.1% | |
Return on equity | % | 82.6 | 34.3 | 240.8% | |
Return on capital | % | 43.1 | 46.5 | 92.8% | |
Exports to sales | % | 74.4 | 0 | - | |
Imports to sales | % | 6.0 | 0 | - | |
Exports (fob) | Rs m | 2,492 | NA | - | |
Imports (cif) | Rs m | 202 | NA | - | |
Fx inflow | Rs m | 2,492 | 0 | - | |
Fx outflow | Rs m | 426 | 0 | - | |
Net fx | Rs m | 2,066 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 352 | 1,429 | 24.7% | |
From Investments | Rs m | -243 | 551 | -44.2% | |
From Financial Activity | Rs m | -76 | -1,702 | 4.5% | |
Net Cashflow | Rs m | 33 | 247 | 13.5% |
Indian Promoters | % | 73.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 100.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 0.0 | - | |
Shareholders | 12,330 | 0 | - | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAURIA UDYOG With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAURIA UDYOG | Alfa Laval |
---|---|---|
1-Day | -1.94% | 0.68% |
1-Month | -0.23% | -3.50% |
1-Year | 10.50% | 35.90% |
3-Year CAGR | 101.39% | 33.36% |
5-Year CAGR | -16.95% | 30.20% |
* Compound Annual Growth Rate
Here are more details on the MAURIA UDYOG share price and the Alfa Laval share price.
Moving on to shareholding structures...
The promoters of MAURIA UDYOG hold a 73.9% stake in the company. In case of Alfa Laval the stake stands at 100.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAURIA UDYOG and the shareholding pattern of Alfa Laval.
Finally, a word on dividends...
In the most recent financial year, MAURIA UDYOG paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Alfa Laval paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MAURIA UDYOG, and the dividend history of Alfa Laval.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.