Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARSHALL MACHINES vs SKIPPER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARSHALL MACHINES SKIPPER MARSHALL MACHINES /
SKIPPER
 
P/E (TTM) x -8.8 55.9 - View Chart
P/BV x 0.7 6.7 10.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 MARSHALL MACHINES    SKIPPER
EQUITY SHARE DATA
    MARSHALL MACHINES
Mar-24
SKIPPER
Mar-24
MARSHALL MACHINES /
SKIPPER
5-Yr Chart
Click to enlarge
High Rs56400 14.1%   
Low Rs2395 24.6%   
Sales per share (Unadj.) Rs11.7319.7 3.7%  
Earnings per share (Unadj.) Rs-2.38.0 -28.4%  
Cash flow per share (Unadj.) Rs-0.213.1 -1.5%  
Dividends per share (Unadj.) Rs00.10 0.0%  
Avg Dividend yield %00 0.0%  
Book value per share (Unadj.) Rs31.887.4 36.4%  
Shares outstanding (eoy) m23.90102.67 23.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.40.8 440.4%   
Avg P/E ratio x-17.731.1 -56.8%  
P/CF ratio (eoy) x-205.818.9 -1,086.4%  
Price / Book Value ratio x1.32.8 44.3%  
Dividend payout %01.3 -0.0%   
Avg Mkt Cap Rs m95425,416 3.8%   
No. of employees `000NANA-   
Total wages/salary Rs m441,267 3.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m28032,820 0.9%  
Other income Rs m4165 2.7%   
Total revenues Rs m28432,986 0.9%   
Gross profit Rs m113,195 0.4%  
Depreciation Rs m49525 9.4%   
Interest Rs m381,550 2.5%   
Profit before tax Rs m-721,285 -5.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-18468 -3.8%   
Profit after tax Rs m-54817 -6.6%  
Gross profit margin %4.19.7 42.1%  
Effective tax rate %24.736.4 67.8%   
Net profit margin %-19.32.5 -775.9%  
BALANCE SHEET DATA
Current assets Rs m94223,226 4.1%   
Current liabilities Rs m65217,564 3.7%   
Net working cap to sales %103.717.3 601.4%  
Current ratio x1.41.3 109.3%  
Inventory Days Days226 345.1%  
Debtors Days Days4,605,58885 5,405,364.2%  
Net fixed assets Rs m6218,221 7.6%   
Share capital Rs m239105 227.1%   
"Free" reserves Rs m5218,871 5.9%   
Net worth Rs m7608,976 8.5%   
Long term debt Rs m1343,008 4.5%   
Total assets Rs m1,56331,447 5.0%  
Interest coverage x-0.91.8 -47.8%   
Debt to equity ratio x0.20.3 52.8%  
Sales to assets ratio x0.21.0 17.1%   
Return on assets %-1.07.5 -13.4%  
Return on equity %-7.19.1 -78.1%  
Return on capital %-3.723.7 -15.8%  
Exports to sales %020.3 0.0%   
Imports to sales %010.1 0.0%   
Exports (fob) Rs mNA6,678 0.0%   
Imports (cif) Rs mNA3,306 0.0%   
Fx inflow Rs m06,678 0.0%   
Fx outflow Rs m03,306 0.0%   
Net fx Rs m03,372 0.0%   
CASH FLOW
From Operations Rs m-1251,992 -6.3%  
From Investments Rs m-187-1,870 10.0%  
From Financial Activity Rs m313-125 -251.0%  
Net Cashflow Rs m1-3 -41.2%  

Share Holding

Indian Promoters % 28.9 66.5 43.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 4.6 -  
FIIs % 0.0 4.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 71.1 33.5 212.1%  
Shareholders   7,919 70,015 11.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARSHALL MACHINES With:   BHARAT ELECTRONICS    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    GMM PFAUDLER    ION EXCHANGE    


More on MARSHALL MACHINES vs SKIPPER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MARSHALL MACHINES vs SKIPPER Share Price Performance

Period MARSHALL MACHINES SKIPPER S&P BSE CAPITAL GOODS
1-Day 3.86% -0.12% 1.83%
1-Month -31.62% 5.67% -2.40%
1-Year -51.36% 103.82% 37.46%
3-Year CAGR -11.86% 94.06% 33.87%
5-Year CAGR 6.09% 57.44% 30.49%

* Compound Annual Growth Rate

Here are more details on the MARSHALL MACHINES share price and the SKIPPER share price.

Moving on to shareholding structures...

The promoters of MARSHALL MACHINES hold a 28.9% stake in the company. In case of SKIPPER the stake stands at 66.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MARSHALL MACHINES and the shareholding pattern of SKIPPER.

Finally, a word on dividends...

In the most recent financial year, MARSHALL MACHINES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

SKIPPER paid Rs 0.1, and its dividend payout ratio stood at 1.3%.

You may visit here to review the dividend history of MARSHALL MACHINES , and the dividend history of SKIPPER.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.