MAN INDUSTRIES | D P WIRES | MAN INDUSTRIES/ D P WIRES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.0 | 19.5 | 92.6% | View Chart |
P/BV | x | 1.4 | 2.5 | 54.1% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
MAN INDUSTRIES D P WIRES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAN INDUSTRIES Mar-24 |
D P WIRES Mar-24 |
MAN INDUSTRIES/ D P WIRES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 459 | 725 | 63.3% | |
Low | Rs | 89 | 416 | 21.4% | |
Sales per share (Unadj.) | Rs | 485.4 | 647.1 | 75.0% | |
Earnings per share (Unadj.) | Rs | 16.2 | 23.4 | 69.3% | |
Cash flow per share (Unadj.) | Rs | 25.7 | 26.0 | 98.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 215.2 | 145.9 | 147.5% | |
Shares outstanding (eoy) | m | 64.74 | 15.50 | 417.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.9 | 64.0% | |
Avg P/E ratio | x | 16.9 | 24.4 | 69.3% | |
P/CF ratio (eoy) | x | 10.7 | 21.9 | 48.7% | |
Price / Book Value ratio | x | 1.3 | 3.9 | 32.6% | |
Dividend payout | % | 12.3 | 0 | - | |
Avg Mkt Cap | Rs m | 17,742 | 8,843 | 200.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 578 | 61 | 949.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,422 | 10,031 | 313.3% | |
Other income | Rs m | 521 | 53 | 989.2% | |
Total revenues | Rs m | 31,942 | 10,083 | 316.8% | |
Gross profit | Rs m | 2,412 | 505 | 477.7% | |
Depreciation | Rs m | 611 | 40 | 1,508.8% | |
Interest | Rs m | 878 | 29 | 2,988.5% | |
Profit before tax | Rs m | 1,443 | 488 | 296.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 392 | 124 | 314.8% | |
Profit after tax | Rs m | 1,051 | 363 | 289.5% | |
Gross profit margin | % | 7.7 | 5.0 | 152.5% | |
Effective tax rate | % | 27.1 | 25.5 | 106.4% | |
Net profit margin | % | 3.3 | 3.6 | 92.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,975 | 2,263 | 705.9% | |
Current liabilities | Rs m | 8,300 | 352 | 2,359.0% | |
Net working cap to sales | % | 24.4 | 19.1 | 128.2% | |
Current ratio | x | 1.9 | 6.4 | 29.9% | |
Inventory Days | Days | 48 | 1 | 3,885.0% | |
Debtors Days | Days | 412 | 358 | 115.3% | |
Net fixed assets | Rs m | 8,177 | 358 | 2,286.3% | |
Share capital | Rs m | 324 | 155 | 208.8% | |
"Free" reserves | Rs m | 13,610 | 2,107 | 646.0% | |
Net worth | Rs m | 13,934 | 2,262 | 616.0% | |
Long term debt | Rs m | 1,363 | 6 | 23,537.1% | |
Total assets | Rs m | 24,152 | 2,621 | 921.6% | |
Interest coverage | x | 2.6 | 17.6 | 15.0% | |
Debt to equity ratio | x | 0.1 | 0 | 3,820.8% | |
Sales to assets ratio | x | 1.3 | 3.8 | 34.0% | |
Return on assets | % | 8.0 | 15.0 | 53.3% | |
Return on equity | % | 7.5 | 16.1 | 47.0% | |
Return on capital | % | 15.2 | 22.8 | 66.6% | |
Exports to sales | % | 54.0 | 0.7 | 7,815.3% | |
Imports to sales | % | 24.2 | 32.4 | 74.5% | |
Exports (fob) | Rs m | 16,977 | 69 | 24,480.3% | |
Imports (cif) | Rs m | 7,591 | 3,255 | 233.2% | |
Fx inflow | Rs m | 16,977 | 69 | 24,480.3% | |
Fx outflow | Rs m | 7,591 | 3,255 | 233.2% | |
Net fx | Rs m | 9,387 | -3,185 | -294.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,575 | 236 | 1,092.6% | |
From Investments | Rs m | -2,637 | -45 | 5,867.6% | |
From Financial Activity | Rs m | 1,579 | -57 | -2,780.2% | |
Net Cashflow | Rs m | 1,516 | 134 | 1,132.2% |
Indian Promoters | % | 46.1 | 74.8 | 61.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.8 | 0.0 | - | |
FIIs | % | 2.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.9 | 25.2 | 213.6% | |
Shareholders | 53,582 | 23,747 | 225.6% | ||
Pledged promoter(s) holding | % | 27.2 | 0.0 | - |
Compare MAN INDUSTRIES With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Man Industries | D P WIRES | S&P BSE METAL |
---|---|---|---|
1-Day | -3.22% | -1.14% | -0.21% |
1-Month | -5.90% | -8.50% | -9.00% |
1-Year | 12.71% | -40.33% | 25.00% |
3-Year CAGR | 43.43% | -7.11% | 15.91% |
5-Year CAGR | 46.78% | -4.33% | 26.47% |
* Compound Annual Growth Rate
Here are more details on the Man Industries share price and the D P WIRES share price.
Moving on to shareholding structures...
The promoters of Man Industries hold a 46.1% stake in the company. In case of D P WIRES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Man Industries and the shareholding pattern of D P WIRES .
Finally, a word on dividends...
In the most recent financial year, Man Industries paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 12.3%.
D P WIRES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Man Industries, and the dividend history of D P WIRES .
For a sector overview, read our aluminium sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.