MAN INDUSTRIES | ADHUNIK METALIKS | MAN INDUSTRIES/ ADHUNIK METALIKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.6 | -0.0 | - | View Chart |
P/BV | x | 1.4 | - | - | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
MAN INDUSTRIES ADHUNIK METALIKS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAN INDUSTRIES Mar-24 |
ADHUNIK METALIKS Mar-17 |
MAN INDUSTRIES/ ADHUNIK METALIKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 459 | 14 | 3,400.0% | |
Low | Rs | 89 | 6 | 1,545.1% | |
Sales per share (Unadj.) | Rs | 485.4 | 85.6 | 567.3% | |
Earnings per share (Unadj.) | Rs | 16.2 | -119.8 | -13.6% | |
Cash flow per share (Unadj.) | Rs | 25.7 | -104.5 | -24.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 215.2 | -152.1 | -141.5% | |
Shares outstanding (eoy) | m | 64.74 | 123.50 | 52.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.1 | 501.4% | |
Avg P/E ratio | x | 16.9 | -0.1 | -20,989.4% | |
P/CF ratio (eoy) | x | 10.7 | -0.1 | -11,579.7% | |
Price / Book Value ratio | x | 1.3 | -0.1 | -2,009.5% | |
Dividend payout | % | 12.3 | 0 | - | |
Avg Mkt Cap | Rs m | 17,742 | 1,190 | 1,491.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 578 | 578 | 99.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,422 | 10,566 | 297.4% | |
Other income | Rs m | 521 | 386 | 135.0% | |
Total revenues | Rs m | 31,942 | 10,952 | 291.7% | |
Gross profit | Rs m | 2,412 | -6,579 | -36.7% | |
Depreciation | Rs m | 611 | 1,891 | 32.3% | |
Interest | Rs m | 878 | 5,854 | 15.0% | |
Profit before tax | Rs m | 1,443 | -13,939 | -10.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 392 | 862 | 45.4% | |
Profit after tax | Rs m | 1,051 | -14,801 | -7.1% | |
Gross profit margin | % | 7.7 | -62.3 | -12.3% | |
Effective tax rate | % | 27.1 | -6.2 | -438.6% | |
Net profit margin | % | 3.3 | -140.1 | -2.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,975 | 14,363 | 111.2% | |
Current liabilities | Rs m | 8,300 | 22,499 | 36.9% | |
Net working cap to sales | % | 24.4 | -77.0 | -31.7% | |
Current ratio | x | 1.9 | 0.6 | 301.5% | |
Inventory Days | Days | 48 | 73 | 65.2% | |
Debtors Days | Days | 412 | 1,861 | 22.2% | |
Net fixed assets | Rs m | 8,177 | 25,934 | 31.5% | |
Share capital | Rs m | 324 | 1,235 | 26.2% | |
"Free" reserves | Rs m | 13,610 | -20,013 | -68.0% | |
Net worth | Rs m | 13,934 | -18,778 | -74.2% | |
Long term debt | Rs m | 1,363 | 34,946 | 3.9% | |
Total assets | Rs m | 24,152 | 40,297 | 59.9% | |
Interest coverage | x | 2.6 | -1.4 | -191.4% | |
Debt to equity ratio | x | 0.1 | -1.9 | -5.3% | |
Sales to assets ratio | x | 1.3 | 0.3 | 496.2% | |
Return on assets | % | 8.0 | -22.2 | -36.0% | |
Return on equity | % | 7.5 | 78.8 | 9.6% | |
Return on capital | % | 15.2 | -50.0 | -30.3% | |
Exports to sales | % | 54.0 | 11.9 | 452.3% | |
Imports to sales | % | 24.2 | 0.3 | 9,291.6% | |
Exports (fob) | Rs m | 16,977 | 1,262 | 1,345.0% | |
Imports (cif) | Rs m | 7,591 | 27 | 27,632.3% | |
Fx inflow | Rs m | 16,977 | 1,262 | 1,345.0% | |
Fx outflow | Rs m | 7,591 | 30 | 25,234.7% | |
Net fx | Rs m | 9,387 | 1,232 | 761.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,575 | -1,615 | -159.5% | |
From Investments | Rs m | -2,637 | 56 | -4,726.5% | |
From Financial Activity | Rs m | 1,579 | 1,511 | 104.5% | |
Net Cashflow | Rs m | 1,516 | -50 | -3,054.6% |
Indian Promoters | % | 46.1 | 50.7 | 91.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.8 | 2.4 | 244.7% | |
FIIs | % | 2.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.9 | 49.3 | 109.2% | |
Shareholders | 53,582 | 22,031 | 243.2% | ||
Pledged promoter(s) holding | % | 27.2 | 27.3 | 99.6% |
Compare MAN INDUSTRIES With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Man Industries | Adhunik Metaliks | S&P BSE METAL |
---|---|---|---|
1-Day | 3.82% | -3.92% | -0.90% |
1-Month | -2.77% | -3.92% | -8.81% |
1-Year | 22.69% | -81.51% | 25.43% |
3-Year CAGR | 45.01% | -59.21% | 15.99% |
5-Year CAGR | 48.55% | -54.84% | 26.02% |
* Compound Annual Growth Rate
Here are more details on the Man Industries share price and the Adhunik Metaliks share price.
Moving on to shareholding structures...
The promoters of Man Industries hold a 46.1% stake in the company. In case of Adhunik Metaliks the stake stands at 50.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Man Industries and the shareholding pattern of Adhunik Metaliks.
Finally, a word on dividends...
In the most recent financial year, Man Industries paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 12.3%.
Adhunik Metaliks paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of Man Industries, and the dividend history of Adhunik Metaliks.
For a sector overview, read our aluminium sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.