MAHINDRA LOGISTICS | KARNIMATA COLD | MAHINDRA LOGISTICS / KARNIMATA COLD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -61.7 | - | - | View Chart |
P/BV | x | 5.8 | 0.6 | 924.8% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
MAHINDRA LOGISTICS KARNIMATA COLD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAHINDRA LOGISTICS Mar-24 |
KARNIMATA COLD Mar-24 |
MAHINDRA LOGISTICS / KARNIMATA COLD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 460 | 20 | 2,286.3% | |
Low | Rs | 347 | 5 | 6,740.8% | |
Sales per share (Unadj.) | Rs | 764.3 | 8.2 | 9,273.0% | |
Earnings per share (Unadj.) | Rs | -7.2 | 1.2 | -605.9% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 2.1 | 1,022.7% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 67.4 | 17.6 | 382.3% | |
Shares outstanding (eoy) | m | 72.04 | 5.08 | 1,418.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.5 | 34.4% | |
Avg P/E ratio | x | -55.8 | 10.6 | -526.3% | |
P/CF ratio (eoy) | x | 18.5 | 5.9 | 312.1% | |
Price / Book Value ratio | x | 6.0 | 0.7 | 834.8% | |
Dividend payout | % | -34.6 | 0 | - | |
Avg Mkt Cap | Rs m | 29,072 | 64 | 45,257.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,047 | 7 | 58,398.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 55,060 | 42 | 131,501.6% | |
Other income | Rs m | 220 | 7 | 3,156.2% | |
Total revenues | Rs m | 55,280 | 49 | 113,162.7% | |
Gross profit | Rs m | 2,287 | 14 | 16,695.6% | |
Depreciation | Rs m | 2,090 | 5 | 43,813.4% | |
Interest | Rs m | 682 | 9 | 7,925.6% | |
Profit before tax | Rs m | -264 | 7 | -3,610.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 257 | 1 | 20,381.0% | |
Profit after tax | Rs m | -521 | 6 | -8,592.4% | |
Gross profit margin | % | 4.2 | 32.7 | 12.7% | |
Effective tax rate | % | -97.3 | 17.2 | -565.9% | |
Net profit margin | % | -0.9 | 14.5 | -6.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,403 | 101 | 13,206.4% | |
Current liabilities | Rs m | 14,438 | 92 | 15,699.8% | |
Net working cap to sales | % | -1.9 | 22.8 | -8.2% | |
Current ratio | x | 0.9 | 1.1 | 84.1% | |
Inventory Days | Days | 15 | 41 | 36.8% | |
Debtors Days | Days | 5 | 55,809 | 0.0% | |
Net fixed assets | Rs m | 10,916 | 86 | 12,623.8% | |
Share capital | Rs m | 720 | 51 | 1,417.0% | |
"Free" reserves | Rs m | 4,136 | 39 | 10,676.3% | |
Net worth | Rs m | 4,856 | 90 | 5,421.3% | |
Long term debt | Rs m | 2,236 | 1 | 328,823.5% | |
Total assets | Rs m | 24,319 | 188 | 12,938.4% | |
Interest coverage | x | 0.6 | 1.9 | 33.1% | |
Debt to equity ratio | x | 0.5 | 0 | 6,065.4% | |
Sales to assets ratio | x | 2.3 | 0.2 | 1,016.4% | |
Return on assets | % | 0.7 | 7.8 | 8.5% | |
Return on equity | % | -10.7 | 6.8 | -158.6% | |
Return on capital | % | 5.9 | 17.6 | 33.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 22 | 0 | - | |
Net fx | Rs m | -22 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,269 | 14 | 15,998.6% | |
From Investments | Rs m | -543 | NA | -169,656.3% | |
From Financial Activity | Rs m | -2,761 | -14 | 20,423.1% | |
Net Cashflow | Rs m | -1,018 | 1 | -103,887.8% |
Indian Promoters | % | 58.0 | 21.1 | 275.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 23.2 | 0.0 | - | |
FIIs | % | 5.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 42.0 | 78.9 | 53.2% | |
Shareholders | 78,164 | 261 | 29,947.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAHINDRA LOGISTICS With: ALLCARGO LOGISTIC TCI EXPRESS TRANSPORT CORP GATEWAY DISTRIPARKS SNOWMAN LOGISTICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAHINDRA LOGISTICS | KARNIMATA COLD |
---|---|---|
1-Day | 0.64% | -4.98% |
1-Month | -5.15% | -5.22% |
1-Year | 8.93% | 25.51% |
3-Year CAGR | -16.56% | 22.65% |
5-Year CAGR | 0.11% | 9.60% |
* Compound Annual Growth Rate
Here are more details on the MAHINDRA LOGISTICS share price and the KARNIMATA COLD share price.
Moving on to shareholding structures...
The promoters of MAHINDRA LOGISTICS hold a 58.0% stake in the company. In case of KARNIMATA COLD the stake stands at 21.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAHINDRA LOGISTICS and the shareholding pattern of KARNIMATA COLD.
Finally, a word on dividends...
In the most recent financial year, MAHINDRA LOGISTICS paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of -34.6%.
KARNIMATA COLD paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MAHINDRA LOGISTICS , and the dividend history of KARNIMATA COLD.
Stocks in Asia traded within a narrow range after Donald Trump's tariff plan caused turbulence in emerging markets during the previous session