Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MAIDEN FORGINGS LTD. vs GODAWARI POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MAIDEN FORGINGS LTD. GODAWARI POWER MAIDEN FORGINGS LTD./
GODAWARI POWER
 
P/E (TTM) x - 13.7 - View Chart
P/BV x 1.6 2.7 59.8% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 MAIDEN FORGINGS LTD.   GODAWARI POWER
EQUITY SHARE DATA
    MAIDEN FORGINGS LTD.
Mar-24
GODAWARI POWER
Mar-24
MAIDEN FORGINGS LTD./
GODAWARI POWER
5-Yr Chart
Click to enlarge
High Rs139845 16.4%   
Low Rs54342 15.8%   
Sales per share (Unadj.) Rs166.1437.4 38.0%  
Earnings per share (Unadj.) Rs6.875.0 9.1%  
Cash flow per share (Unadj.) Rs10.086.3 11.6%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %00.2 0.0%  
Book value per share (Unadj.) Rs49.9360.1 13.9%  
Shares outstanding (eoy) m14.21124.73 11.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.61.4 42.8%   
Avg P/E ratio x14.17.9 178.1%  
P/CF ratio (eoy) x9.76.9 140.6%  
Price / Book Value ratio x1.91.6 117.1%  
Dividend payout %01.3 0.0%   
Avg Mkt Cap Rs m1,37074,009 1.9%   
No. of employees `000NANA-   
Total wages/salary Rs m302,245 1.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,36154,554 4.3%  
Other income Rs m12992 1.2%   
Total revenues Rs m2,37355,546 4.3%   
Gross profit Rs m23013,577 1.7%  
Depreciation Rs m451,413 3.2%   
Interest Rs m61596 10.2%   
Profit before tax Rs m13712,560 1.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m403,204 1.2%   
Profit after tax Rs m979,356 1.0%  
Gross profit margin %9.724.9 39.2%  
Effective tax rate %29.125.5 114.1%   
Net profit margin %4.117.1 24.0%  
BALANCE SHEET DATA
Current assets Rs m1,12024,067 4.7%   
Current liabilities Rs m6187,452 8.3%   
Net working cap to sales %21.330.5 69.8%  
Current ratio x1.83.2 56.1%  
Inventory Days Days1123 48.5%  
Debtors Days Days344142 242.7%  
Net fixed assets Rs m36631,385 1.2%   
Share capital Rs m142624 22.8%   
"Free" reserves Rs m56844,298 1.3%   
Net worth Rs m71044,921 1.6%   
Long term debt Rs m15292 165.4%   
Total assets Rs m1,48655,452 2.7%  
Interest coverage x3.322.1 14.8%   
Debt to equity ratio x0.20 10,471.9%  
Sales to assets ratio x1.61.0 161.5%   
Return on assets %10.617.9 59.2%  
Return on equity %13.720.8 65.8%  
Return on capital %22.929.2 78.5%  
Exports to sales %2.40-   
Imports to sales %014.4 0.0%   
Exports (fob) Rs m56NA-   
Imports (cif) Rs mNA7,841 0.0%   
Fx inflow Rs m563,409 1.6%   
Fx outflow Rs m17,841 0.0%   
Net fx Rs m55-4,432 -1.2%   
CASH FLOW
From Operations Rs m-12010,444 -1.1%  
From Investments Rs m-73-7,535 1.0%  
From Financial Activity Rs m186-6,787 -2.7%  
Net Cashflow Rs m-7-3,878 0.2%  

Share Holding

Indian Promoters % 73.4 63.5 115.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 9.0 -  
FIIs % 0.0 7.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 36.5 72.9%  
Shareholders   1,488 127,124 1.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MAIDEN FORGINGS LTD. With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on MAIDEN FORGINGS LTD. vs GODAWARI POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MAIDEN FORGINGS LTD. vs GODAWARI POWER Share Price Performance

Period MAIDEN FORGINGS LTD. GODAWARI POWER S&P BSE METAL
1-Day 0.25% 0.55% 1.39%
1-Month -2.35% -1.78% -4.88%
1-Year -26.09% -72.56% 27.53%
3-Year CAGR 10.61% -12.83% 16.44%
5-Year CAGR 6.24% 38.68% 26.30%

* Compound Annual Growth Rate

Here are more details on the MAIDEN FORGINGS LTD. share price and the GODAWARI POWER share price.

Moving on to shareholding structures...

The promoters of MAIDEN FORGINGS LTD. hold a 73.4% stake in the company. In case of GODAWARI POWER the stake stands at 63.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAIDEN FORGINGS LTD. and the shareholding pattern of GODAWARI POWER.

Finally, a word on dividends...

In the most recent financial year, MAIDEN FORGINGS LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

GODAWARI POWER paid Rs 1.0, and its dividend payout ratio stood at 1.3%.

You may visit here to review the dividend history of MAIDEN FORGINGS LTD., and the dividend history of GODAWARI POWER.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.