MAGSON RETAIL & DISTRIBUTION LTD. | TRENT | MAGSON RETAIL & DISTRIBUTION LTD./ TRENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 137.0 | - | View Chart |
P/BV | x | 3.1 | 56.5 | 5.4% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | 845.5% |
MAGSON RETAIL & DISTRIBUTION LTD. TRENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGSON RETAIL & DISTRIBUTION LTD. Mar-24 |
TRENT Mar-24 |
MAGSON RETAIL & DISTRIBUTION LTD./ TRENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 143 | 4,244 | 3.4% | |
Low | Rs | 76 | 1,307 | 5.8% | |
Sales per share (Unadj.) | Rs | 86.2 | 321.1 | 26.8% | |
Earnings per share (Unadj.) | Rs | 3.6 | 41.6 | 8.6% | |
Cash flow per share (Unadj.) | Rs | 4.6 | 60.4 | 7.5% | |
Dividends per share (Unadj.) | Rs | 0.40 | 3.20 | 12.5% | |
Avg Dividend yield | % | 0.4 | 0.1 | 316.7% | |
Book value per share (Unadj.) | Rs | 31.1 | 114.4 | 27.2% | |
Shares outstanding (eoy) | m | 7.85 | 355.49 | 2.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 8.6 | 14.7% | |
Avg P/E ratio | x | 30.6 | 66.8 | 45.8% | |
P/CF ratio (eoy) | x | 24.0 | 45.9 | 52.3% | |
Price / Book Value ratio | x | 3.5 | 24.3 | 14.5% | |
Dividend payout | % | 11.2 | 7.7 | 145.2% | |
Avg Mkt Cap | Rs m | 860 | 986,602 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 62 | 10,366 | 0.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 677 | 114,162 | 0.6% | |
Other income | Rs m | 4 | 2,893 | 0.1% | |
Total revenues | Rs m | 680 | 117,054 | 0.6% | |
Gross profit | Rs m | 48 | 26,703 | 0.2% | |
Depreciation | Rs m | 8 | 6,711 | 0.1% | |
Interest | Rs m | 5 | 3,677 | 0.1% | |
Profit before tax | Rs m | 38 | 19,208 | 0.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10 | 4,434 | 0.2% | |
Profit after tax | Rs m | 28 | 14,775 | 0.2% | |
Gross profit margin | % | 7.1 | 23.4 | 30.2% | |
Effective tax rate | % | 26.6 | 23.1 | 115.3% | |
Net profit margin | % | 4.2 | 12.9 | 32.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 255 | 30,967 | 0.8% | |
Current liabilities | Rs m | 63 | 15,415 | 0.4% | |
Net working cap to sales | % | 28.4 | 13.6 | 208.5% | |
Current ratio | x | 4.1 | 2.0 | 202.1% | |
Inventory Days | Days | 5 | 65 | 7.6% | |
Debtors Days | Days | 143 | 0 | 54,792.6% | |
Net fixed assets | Rs m | 58 | 39,975 | 0.1% | |
Share capital | Rs m | 79 | 356 | 22.1% | |
"Free" reserves | Rs m | 165 | 40,322 | 0.4% | |
Net worth | Rs m | 244 | 40,677 | 0.6% | |
Long term debt | Rs m | 1 | 4,986 | 0.0% | |
Total assets | Rs m | 313 | 71,073 | 0.4% | |
Interest coverage | x | 8.1 | 6.2 | 129.5% | |
Debt to equity ratio | x | 0 | 0.1 | 2.4% | |
Sales to assets ratio | x | 2.2 | 1.6 | 134.5% | |
Return on assets | % | 10.7 | 26.0 | 41.2% | |
Return on equity | % | 11.5 | 36.3 | 31.7% | |
Return on capital | % | 17.9 | 50.1 | 35.6% | |
Exports to sales | % | 0 | 1.0 | 0.0% | |
Imports to sales | % | 0 | 6.6 | 0.0% | |
Exports (fob) | Rs m | NA | 1,105 | 0.0% | |
Imports (cif) | Rs m | NA | 7,552 | 0.0% | |
Fx inflow | Rs m | 0 | 1,105 | 0.0% | |
Fx outflow | Rs m | 0 | 7,552 | 0.0% | |
Net fx | Rs m | 0 | -6,447 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -3 | 13,490 | -0.0% | |
From Investments | Rs m | -9 | -5,082 | 0.2% | |
From Financial Activity | Rs m | 94 | -6,295 | -1.5% | |
Net Cashflow | Rs m | 81 | 2,113 | 3.8% |
Indian Promoters | % | 70.1 | 37.0 | 189.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 40.0 | - | |
FIIs | % | 0.0 | 23.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.9 | 63.0 | 47.5% | |
Shareholders | 499 | 281,635 | 0.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAGSON RETAIL & DISTRIBUTION LTD. With: AVENUE SUPERMARTS ADITYA VISION ADITYA BIRLA FASHION & RETAIL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGSON RETAIL & DISTRIBUTION LTD. | Trent |
---|---|---|
1-Day | 1.00% | 0.66% |
1-Month | -3.54% | -15.06% |
1-Year | -22.17% | 147.14% |
3-Year CAGR | 5.28% | 79.75% |
5-Year CAGR | 3.13% | 67.28% |
* Compound Annual Growth Rate
Here are more details on the MAGSON RETAIL & DISTRIBUTION LTD. share price and the Trent share price.
Moving on to shareholding structures...
The promoters of MAGSON RETAIL & DISTRIBUTION LTD. hold a 70.1% stake in the company. In case of Trent the stake stands at 37.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGSON RETAIL & DISTRIBUTION LTD. and the shareholding pattern of Trent.
Finally, a word on dividends...
In the most recent financial year, MAGSON RETAIL & DISTRIBUTION LTD. paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 11.2%.
Trent paid Rs 3.2, and its dividend payout ratio stood at 7.7%.
You may visit here to review the dividend history of MAGSON RETAIL & DISTRIBUTION LTD., and the dividend history of Trent.
For a sector overview, read our retailing sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.