MAGADH SUGAR & ENERGY | UTTAM SUGAR | MAGADH SUGAR & ENERGY/ UTTAM SUGAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.7 | 13.5 | 64.3% | View Chart |
P/BV | x | 1.2 | 1.5 | 79.6% | View Chart |
Dividend Yield | % | 2.4 | 0.9 | 259.9% |
MAGADH SUGAR & ENERGY UTTAM SUGAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGADH SUGAR & ENERGY Mar-24 |
UTTAM SUGAR Mar-24 |
MAGADH SUGAR & ENERGY/ UTTAM SUGAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 856 | 535 | 160.0% | |
Low | Rs | 323 | 230 | 140.2% | |
Sales per share (Unadj.) | Rs | 778.3 | 536.7 | 145.0% | |
Earnings per share (Unadj.) | Rs | 82.6 | 34.7 | 238.3% | |
Cash flow per share (Unadj.) | Rs | 100.7 | 45.1 | 223.2% | |
Dividends per share (Unadj.) | Rs | 15.00 | 2.50 | 600.0% | |
Avg Dividend yield | % | 2.5 | 0.7 | 389.5% | |
Book value per share (Unadj.) | Rs | 529.2 | 182.5 | 290.0% | |
Shares outstanding (eoy) | m | 14.09 | 38.14 | 36.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.7 | 106.2% | |
Avg P/E ratio | x | 7.1 | 11.0 | 64.6% | |
P/CF ratio (eoy) | x | 5.9 | 8.5 | 69.0% | |
Price / Book Value ratio | x | 1.1 | 2.1 | 53.1% | |
Dividend payout | % | 18.2 | 7.2 | 251.8% | |
Avg Mkt Cap | Rs m | 8,309 | 14,600 | 56.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 627 | 1,080 | 58.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,966 | 20,470 | 53.6% | |
Other income | Rs m | 24 | 86 | 28.3% | |
Total revenues | Rs m | 10,990 | 20,555 | 53.5% | |
Gross profit | Rs m | 2,122 | 2,658 | 79.8% | |
Depreciation | Rs m | 254 | 398 | 63.9% | |
Interest | Rs m | 326 | 557 | 58.5% | |
Profit before tax | Rs m | 1,566 | 1,788 | 87.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 402 | 466 | 86.2% | |
Profit after tax | Rs m | 1,164 | 1,322 | 88.0% | |
Gross profit margin | % | 19.4 | 13.0 | 149.0% | |
Effective tax rate | % | 25.7 | 26.1 | 98.4% | |
Net profit margin | % | 10.6 | 6.5 | 164.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,358 | 10,317 | 81.0% | |
Current liabilities | Rs m | 7,773 | 9,309 | 83.5% | |
Net working cap to sales | % | 5.3 | 4.9 | 108.4% | |
Current ratio | x | 1.1 | 1.1 | 97.0% | |
Inventory Days | Days | 5 | 3 | 166.3% | |
Debtors Days | Days | 117 | 71 | 165.1% | |
Net fixed assets | Rs m | 8,108 | 7,943 | 102.1% | |
Share capital | Rs m | 141 | 381 | 37.0% | |
"Free" reserves | Rs m | 7,315 | 6,579 | 111.2% | |
Net worth | Rs m | 7,456 | 6,961 | 107.1% | |
Long term debt | Rs m | 724 | 664 | 108.9% | |
Total assets | Rs m | 16,466 | 18,261 | 90.2% | |
Interest coverage | x | 5.8 | 4.2 | 137.8% | |
Debt to equity ratio | x | 0.1 | 0.1 | 101.7% | |
Sales to assets ratio | x | 0.7 | 1.1 | 59.4% | |
Return on assets | % | 9.1 | 10.3 | 87.9% | |
Return on equity | % | 15.6 | 19.0 | 82.2% | |
Return on capital | % | 23.1 | 30.8 | 75.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 1 | 0.0% | |
Net fx | Rs m | 0 | -1 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 311 | 333 | 93.2% | |
From Investments | Rs m | -430 | -1,367 | 31.5% | |
From Financial Activity | Rs m | 119 | 1,016 | 11.8% | |
Net Cashflow | Rs m | 0 | -18 | -1.5% |
Indian Promoters | % | 61.0 | 74.4 | 82.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.1 | 440.0% | |
FIIs | % | 0.4 | 0.1 | 420.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 25.6 | 152.2% | |
Shareholders | 12,025 | 31,880 | 37.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAGADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI SHREE RENUKA SUGARS DHAMPUR SUGAR MILLS DWARIKESH SUGAR
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGADH SUGAR & ENERGY | Uttam Sugar |
---|---|---|
1-Day | -3.19% | -2.73% |
1-Month | -19.62% | -16.46% |
1-Year | -15.44% | -40.75% |
3-Year CAGR | 37.21% | 18.94% |
5-Year CAGR | 45.15% | 23.54% |
* Compound Annual Growth Rate
Here are more details on the MAGADH SUGAR & ENERGY share price and the Uttam Sugar share price.
Moving on to shareholding structures...
The promoters of MAGADH SUGAR & ENERGY hold a 61.0% stake in the company. In case of Uttam Sugar the stake stands at 74.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGADH SUGAR & ENERGY and the shareholding pattern of Uttam Sugar.
Finally, a word on dividends...
In the most recent financial year, MAGADH SUGAR & ENERGY paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 18.2%.
Uttam Sugar paid Rs 2.5, and its dividend payout ratio stood at 7.2%.
You may visit here to review the dividend history of MAGADH SUGAR & ENERGY, and the dividend history of Uttam Sugar.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.