MAGADH SUGAR & ENERGY | MAWANA SUGARS | MAGADH SUGAR & ENERGY/ MAWANA SUGARS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.7 | 10.2 | 85.4% | View Chart |
P/BV | x | 1.2 | 1.0 | 120.5% | View Chart |
Dividend Yield | % | 2.4 | 3.8 | 61.7% |
MAGADH SUGAR & ENERGY MAWANA SUGARS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGADH SUGAR & ENERGY Mar-24 |
MAWANA SUGARS Mar-24 |
MAGADH SUGAR & ENERGY/ MAWANA SUGARS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 856 | 121 | 710.2% | |
Low | Rs | 323 | 83 | 389.5% | |
Sales per share (Unadj.) | Rs | 778.3 | 346.4 | 224.7% | |
Earnings per share (Unadj.) | Rs | 82.6 | 9.6 | 858.4% | |
Cash flow per share (Unadj.) | Rs | 100.7 | 18.7 | 539.4% | |
Dividends per share (Unadj.) | Rs | 15.00 | 4.00 | 375.0% | |
Avg Dividend yield | % | 2.5 | 3.9 | 64.7% | |
Book value per share (Unadj.) | Rs | 529.2 | 104.9 | 504.6% | |
Shares outstanding (eoy) | m | 14.09 | 39.12 | 36.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.3 | 258.0% | |
Avg P/E ratio | x | 7.1 | 10.6 | 67.5% | |
P/CF ratio (eoy) | x | 5.9 | 5.5 | 107.5% | |
Price / Book Value ratio | x | 1.1 | 1.0 | 114.9% | |
Dividend payout | % | 18.2 | 41.6 | 43.7% | |
Avg Mkt Cap | Rs m | 8,309 | 3,980 | 208.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 627 | 807 | 77.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,966 | 13,551 | 80.9% | |
Other income | Rs m | 24 | 276 | 8.8% | |
Total revenues | Rs m | 10,990 | 13,827 | 79.5% | |
Gross profit | Rs m | 2,122 | 905 | 234.6% | |
Depreciation | Rs m | 254 | 354 | 71.9% | |
Interest | Rs m | 326 | 297 | 109.8% | |
Profit before tax | Rs m | 1,566 | 530 | 295.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 402 | 154 | 261.1% | |
Profit after tax | Rs m | 1,164 | 377 | 309.2% | |
Gross profit margin | % | 19.4 | 6.7 | 289.9% | |
Effective tax rate | % | 25.7 | 29.0 | 88.4% | |
Net profit margin | % | 10.6 | 2.8 | 382.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,358 | 9,550 | 87.5% | |
Current liabilities | Rs m | 7,773 | 7,585 | 102.5% | |
Net working cap to sales | % | 5.3 | 14.5 | 36.8% | |
Current ratio | x | 1.1 | 1.3 | 85.4% | |
Inventory Days | Days | 5 | 2 | 313.6% | |
Debtors Days | Days | 117 | 1 | 11,077.3% | |
Net fixed assets | Rs m | 8,108 | 2,101 | 385.9% | |
Share capital | Rs m | 141 | 391 | 36.0% | |
"Free" reserves | Rs m | 7,315 | 3,711 | 197.1% | |
Net worth | Rs m | 7,456 | 4,102 | 181.7% | |
Long term debt | Rs m | 724 | 0 | - | |
Total assets | Rs m | 16,466 | 11,651 | 141.3% | |
Interest coverage | x | 5.8 | 2.8 | 208.2% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.2 | 57.3% | |
Return on assets | % | 9.1 | 5.8 | 156.6% | |
Return on equity | % | 15.6 | 9.2 | 170.1% | |
Return on capital | % | 23.1 | 20.2 | 114.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 311 | -1,644 | -18.9% | |
From Investments | Rs m | -430 | 46 | -928.6% | |
From Financial Activity | Rs m | 119 | 1,434 | 8.3% | |
Net Cashflow | Rs m | 0 | -163 | -0.2% |
Indian Promoters | % | 61.0 | 63.5 | 96.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 1.0 | 45.8% | |
FIIs | % | 0.4 | 0.9 | 47.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 36.5 | 106.8% | |
Shareholders | 12,025 | 55,438 | 21.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAGADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI SHREE RENUKA SUGARS DHAMPUR SUGAR MILLS DWARIKESH SUGAR
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGADH SUGAR & ENERGY | MAWANA SUGARS |
---|---|---|
1-Day | -3.19% | 0.29% |
1-Month | -19.62% | -5.11% |
1-Year | -15.44% | 3.98% |
3-Year CAGR | 37.21% | 9.94% |
5-Year CAGR | 45.15% | 25.90% |
* Compound Annual Growth Rate
Here are more details on the MAGADH SUGAR & ENERGY share price and the MAWANA SUGARS share price.
Moving on to shareholding structures...
The promoters of MAGADH SUGAR & ENERGY hold a 61.0% stake in the company. In case of MAWANA SUGARS the stake stands at 63.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGADH SUGAR & ENERGY and the shareholding pattern of MAWANA SUGARS.
Finally, a word on dividends...
In the most recent financial year, MAGADH SUGAR & ENERGY paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 18.2%.
MAWANA SUGARS paid Rs 4.0, and its dividend payout ratio stood at 41.6%.
You may visit here to review the dividend history of MAGADH SUGAR & ENERGY, and the dividend history of MAWANA SUGARS.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.