MAGADH SUGAR & ENERGY | RANA SUGARS | MAGADH SUGAR & ENERGY/ RANA SUGARS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.9 | 20.0 | 44.4% | View Chart |
P/BV | x | 1.2 | 0.5 | 230.6% | View Chart |
Dividend Yield | % | 2.3 | 0.0 | - |
MAGADH SUGAR & ENERGY RANA SUGARS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGADH SUGAR & ENERGY Mar-24 |
RANA SUGARS Mar-24 |
MAGADH SUGAR & ENERGY/ RANA SUGARS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 856 | 30 | 2,826.7% | |
Low | Rs | 323 | 18 | 1,790.0% | |
Sales per share (Unadj.) | Rs | 778.3 | 103.7 | 750.5% | |
Earnings per share (Unadj.) | Rs | 82.6 | 1.8 | 4,536.7% | |
Cash flow per share (Unadj.) | Rs | 100.7 | 4.1 | 2,441.9% | |
Dividends per share (Unadj.) | Rs | 15.00 | 0 | - | |
Avg Dividend yield | % | 2.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 529.2 | 35.2 | 1,503.6% | |
Shares outstanding (eoy) | m | 14.09 | 153.57 | 9.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.2 | 325.1% | |
Avg P/E ratio | x | 7.1 | 13.3 | 53.8% | |
P/CF ratio (eoy) | x | 5.9 | 5.9 | 99.9% | |
Price / Book Value ratio | x | 1.1 | 0.7 | 162.3% | |
Dividend payout | % | 18.2 | 0 | - | |
Avg Mkt Cap | Rs m | 8,309 | 3,712 | 223.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 627 | 672 | 93.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,966 | 15,926 | 68.9% | |
Other income | Rs m | 24 | 179 | 13.5% | |
Total revenues | Rs m | 10,990 | 16,105 | 68.2% | |
Gross profit | Rs m | 2,122 | 828 | 256.4% | |
Depreciation | Rs m | 254 | 353 | 71.9% | |
Interest | Rs m | 326 | 284 | 115.0% | |
Profit before tax | Rs m | 1,566 | 370 | 423.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 402 | 90 | 446.0% | |
Profit after tax | Rs m | 1,164 | 280 | 416.2% | |
Gross profit margin | % | 19.4 | 5.2 | 372.3% | |
Effective tax rate | % | 25.7 | 24.4 | 105.3% | |
Net profit margin | % | 10.6 | 1.8 | 604.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,358 | 8,625 | 96.9% | |
Current liabilities | Rs m | 7,773 | 8,088 | 96.1% | |
Net working cap to sales | % | 5.3 | 3.4 | 158.3% | |
Current ratio | x | 1.1 | 1.1 | 100.8% | |
Inventory Days | Days | 5 | 13 | 38.2% | |
Debtors Days | Days | 117 | 319 | 36.7% | |
Net fixed assets | Rs m | 8,108 | 6,402 | 126.6% | |
Share capital | Rs m | 141 | 1,817 | 7.8% | |
"Free" reserves | Rs m | 7,315 | 3,588 | 203.9% | |
Net worth | Rs m | 7,456 | 5,405 | 138.0% | |
Long term debt | Rs m | 724 | 979 | 73.9% | |
Total assets | Rs m | 16,466 | 15,030 | 109.6% | |
Interest coverage | x | 5.8 | 2.3 | 251.8% | |
Debt to equity ratio | x | 0.1 | 0.2 | 53.6% | |
Sales to assets ratio | x | 0.7 | 1.1 | 62.8% | |
Return on assets | % | 9.1 | 3.7 | 241.5% | |
Return on equity | % | 15.6 | 5.2 | 301.7% | |
Return on capital | % | 23.1 | 10.2 | 226.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.1 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 10 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 38 | 0.0% | |
Net fx | Rs m | 0 | -38 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 311 | 443 | 70.2% | |
From Investments | Rs m | -430 | -513 | 83.9% | |
From Financial Activity | Rs m | 119 | 84 | 142.3% | |
Net Cashflow | Rs m | 0 | 14 | 1.8% |
Indian Promoters | % | 61.0 | 22.6 | 269.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 1.7 | 26.5% | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 77.4 | 50.4% | |
Shareholders | 12,025 | 124,717 | 9.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAGADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI SHREE RENUKA SUGARS DHAMPUR SUGAR MILLS DWARIKESH SUGAR
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGADH SUGAR & ENERGY | RANA SUGARS |
---|---|---|
1-Day | 2.08% | 0.49% |
1-Month | -12.55% | -6.90% |
1-Year | -12.36% | -22.31% |
3-Year CAGR | 38.15% | -7.32% |
5-Year CAGR | 46.17% | 41.97% |
* Compound Annual Growth Rate
Here are more details on the MAGADH SUGAR & ENERGY share price and the RANA SUGARS share price.
Moving on to shareholding structures...
The promoters of MAGADH SUGAR & ENERGY hold a 61.0% stake in the company. In case of RANA SUGARS the stake stands at 22.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGADH SUGAR & ENERGY and the shareholding pattern of RANA SUGARS.
Finally, a word on dividends...
In the most recent financial year, MAGADH SUGAR & ENERGY paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 18.2%.
RANA SUGARS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MAGADH SUGAR & ENERGY, and the dividend history of RANA SUGARS.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.