MAGADH SUGAR & ENERGY | RAJSHREE SUGAR | MAGADH SUGAR & ENERGY/ RAJSHREE SUGAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.9 | 42.1 | 21.1% | View Chart |
P/BV | x | 1.2 | 0.8 | 162.7% | View Chart |
Dividend Yield | % | 2.3 | 0.0 | - |
MAGADH SUGAR & ENERGY RAJSHREE SUGAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGADH SUGAR & ENERGY Mar-24 |
RAJSHREE SUGAR Mar-24 |
MAGADH SUGAR & ENERGY/ RAJSHREE SUGAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 856 | 102 | 839.8% | |
Low | Rs | 323 | 36 | 891.1% | |
Sales per share (Unadj.) | Rs | 778.3 | 230.4 | 337.7% | |
Earnings per share (Unadj.) | Rs | 82.6 | 4.2 | 1,990.1% | |
Cash flow per share (Unadj.) | Rs | 100.7 | 11.3 | 891.7% | |
Dividends per share (Unadj.) | Rs | 15.00 | 0 | - | |
Avg Dividend yield | % | 2.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 529.2 | 79.9 | 661.9% | |
Shares outstanding (eoy) | m | 14.09 | 33.14 | 42.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.3 | 252.7% | |
Avg P/E ratio | x | 7.1 | 16.6 | 42.9% | |
P/CF ratio (eoy) | x | 5.9 | 6.1 | 95.7% | |
Price / Book Value ratio | x | 1.1 | 0.9 | 128.9% | |
Dividend payout | % | 18.2 | 0 | - | |
Avg Mkt Cap | Rs m | 8,309 | 2,290 | 362.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 627 | 500 | 125.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,966 | 7,637 | 143.6% | |
Other income | Rs m | 24 | 127 | 19.0% | |
Total revenues | Rs m | 10,990 | 7,764 | 141.6% | |
Gross profit | Rs m | 2,122 | 557 | 380.9% | |
Depreciation | Rs m | 254 | 237 | 107.5% | |
Interest | Rs m | 326 | 237 | 137.5% | |
Profit before tax | Rs m | 1,566 | 211 | 743.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 402 | 73 | 550.2% | |
Profit after tax | Rs m | 1,164 | 138 | 846.1% | |
Gross profit margin | % | 19.4 | 7.3 | 265.3% | |
Effective tax rate | % | 25.7 | 34.7 | 74.0% | |
Net profit margin | % | 10.6 | 1.8 | 589.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,358 | 2,206 | 378.8% | |
Current liabilities | Rs m | 7,773 | 2,284 | 340.4% | |
Net working cap to sales | % | 5.3 | -1.0 | -527.6% | |
Current ratio | x | 1.1 | 1.0 | 111.3% | |
Inventory Days | Days | 5 | 2 | 309.1% | |
Debtors Days | Days | 117 | 146 | 79.9% | |
Net fixed assets | Rs m | 8,108 | 5,732 | 141.4% | |
Share capital | Rs m | 141 | 331 | 42.5% | |
"Free" reserves | Rs m | 7,315 | 2,318 | 315.6% | |
Net worth | Rs m | 7,456 | 2,649 | 281.4% | |
Long term debt | Rs m | 724 | 3,124 | 23.2% | |
Total assets | Rs m | 16,466 | 7,938 | 207.4% | |
Interest coverage | x | 5.8 | 1.9 | 307.3% | |
Debt to equity ratio | x | 0.1 | 1.2 | 8.2% | |
Sales to assets ratio | x | 0.7 | 1.0 | 69.2% | |
Return on assets | % | 9.1 | 4.7 | 191.7% | |
Return on equity | % | 15.6 | 5.2 | 300.7% | |
Return on capital | % | 23.1 | 7.8 | 298.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 311 | 386 | 80.6% | |
From Investments | Rs m | -430 | -32 | 1,329.0% | |
From Financial Activity | Rs m | 119 | -322 | -37.1% | |
Net Cashflow | Rs m | 0 | 31 | 0.8% |
Indian Promoters | % | 61.0 | 6.5 | 937.3% | |
Foreign collaborators | % | 0.0 | 34.2 | - | |
Indian inst/Mut Fund | % | 0.4 | 3.2 | 13.9% | |
FIIs | % | 0.4 | 0.3 | 144.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 59.3 | 65.7% | |
Shareholders | 12,025 | 32,660 | 36.8% | ||
Pledged promoter(s) holding | % | 0.0 | 100.0 | - |
Compare MAGADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI SHREE RENUKA SUGARS DHAMPUR SUGAR MILLS DWARIKESH SUGAR
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGADH SUGAR & ENERGY | Rajshree Sugar |
---|---|---|
1-Day | 2.08% | 3.97% |
1-Month | -12.55% | -7.31% |
1-Year | -12.36% | 14.01% |
3-Year CAGR | 38.15% | 36.28% |
5-Year CAGR | 46.17% | 29.61% |
* Compound Annual Growth Rate
Here are more details on the MAGADH SUGAR & ENERGY share price and the Rajshree Sugar share price.
Moving on to shareholding structures...
The promoters of MAGADH SUGAR & ENERGY hold a 61.0% stake in the company. In case of Rajshree Sugar the stake stands at 40.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGADH SUGAR & ENERGY and the shareholding pattern of Rajshree Sugar.
Finally, a word on dividends...
In the most recent financial year, MAGADH SUGAR & ENERGY paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 18.2%.
Rajshree Sugar paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MAGADH SUGAR & ENERGY, and the dividend history of Rajshree Sugar.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.