MAGADH SUGAR & ENERGY | INDIAN SUCROSE | MAGADH SUGAR & ENERGY/ INDIAN SUCROSE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.9 | 5.5 | 162.5% | View Chart |
P/BV | x | 1.2 | 0.8 | 143.7% | View Chart |
Dividend Yield | % | 2.3 | 0.0 | - |
MAGADH SUGAR & ENERGY INDIAN SUCROSE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGADH SUGAR & ENERGY Mar-24 |
INDIAN SUCROSE Mar-24 |
MAGADH SUGAR & ENERGY/ INDIAN SUCROSE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 856 | 122 | 703.9% | |
Low | Rs | 323 | 54 | 597.1% | |
Sales per share (Unadj.) | Rs | 778.3 | 304.2 | 255.9% | |
Earnings per share (Unadj.) | Rs | 82.6 | 18.8 | 438.5% | |
Cash flow per share (Unadj.) | Rs | 100.7 | 25.4 | 396.9% | |
Dividends per share (Unadj.) | Rs | 15.00 | 0 | - | |
Avg Dividend yield | % | 2.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 529.2 | 123.4 | 428.8% | |
Shares outstanding (eoy) | m | 14.09 | 17.38 | 81.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.3 | 262.3% | |
Avg P/E ratio | x | 7.1 | 4.7 | 153.1% | |
P/CF ratio (eoy) | x | 5.9 | 3.5 | 169.1% | |
Price / Book Value ratio | x | 1.1 | 0.7 | 156.5% | |
Dividend payout | % | 18.2 | 0 | - | |
Avg Mkt Cap | Rs m | 8,309 | 1,527 | 544.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 627 | 147 | 428.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,966 | 5,286 | 207.4% | |
Other income | Rs m | 24 | 136 | 17.8% | |
Total revenues | Rs m | 10,990 | 5,422 | 202.7% | |
Gross profit | Rs m | 2,122 | 689 | 307.9% | |
Depreciation | Rs m | 254 | 113 | 224.2% | |
Interest | Rs m | 326 | 269 | 121.3% | |
Profit before tax | Rs m | 1,566 | 443 | 353.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 402 | 115 | 348.1% | |
Profit after tax | Rs m | 1,164 | 327 | 355.5% | |
Gross profit margin | % | 19.4 | 13.0 | 148.4% | |
Effective tax rate | % | 25.7 | 26.1 | 98.5% | |
Net profit margin | % | 10.6 | 6.2 | 171.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,358 | 3,782 | 221.0% | |
Current liabilities | Rs m | 7,773 | 3,248 | 239.3% | |
Net working cap to sales | % | 5.3 | 10.1 | 52.9% | |
Current ratio | x | 1.1 | 1.2 | 92.4% | |
Inventory Days | Days | 5 | 5 | 105.0% | |
Debtors Days | Days | 117 | 468 | 25.0% | |
Net fixed assets | Rs m | 8,108 | 2,114 | 383.4% | |
Share capital | Rs m | 141 | 174 | 81.1% | |
"Free" reserves | Rs m | 7,315 | 1,971 | 371.1% | |
Net worth | Rs m | 7,456 | 2,145 | 347.6% | |
Long term debt | Rs m | 724 | 306 | 236.7% | |
Total assets | Rs m | 16,466 | 5,896 | 279.3% | |
Interest coverage | x | 5.8 | 2.6 | 219.2% | |
Debt to equity ratio | x | 0.1 | 0.1 | 68.1% | |
Sales to assets ratio | x | 0.7 | 0.9 | 74.3% | |
Return on assets | % | 9.1 | 10.1 | 89.5% | |
Return on equity | % | 15.6 | 15.3 | 102.3% | |
Return on capital | % | 23.1 | 29.0 | 79.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 311 | 557 | 55.8% | |
From Investments | Rs m | -430 | -295 | 146.0% | |
From Financial Activity | Rs m | 119 | -412 | -29.0% | |
Net Cashflow | Rs m | 0 | -150 | -0.2% |
Indian Promoters | % | 61.0 | 64.5 | 94.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.1 | 880.0% | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 35.5 | 109.8% | |
Shareholders | 12,025 | 19,874 | 60.5% | ||
Pledged promoter(s) holding | % | 0.0 | 8.8 | - |
Compare MAGADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI SHREE RENUKA SUGARS DHAMPUR SUGAR MILLS DWARIKESH SUGAR
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGADH SUGAR & ENERGY | INDIAN SUCROSE |
---|---|---|
1-Day | 2.08% | 2.04% |
1-Month | -12.55% | -16.59% |
1-Year | -12.36% | 30.25% |
3-Year CAGR | 38.15% | 34.81% |
5-Year CAGR | 46.17% | 40.83% |
* Compound Annual Growth Rate
Here are more details on the MAGADH SUGAR & ENERGY share price and the INDIAN SUCROSE share price.
Moving on to shareholding structures...
The promoters of MAGADH SUGAR & ENERGY hold a 61.0% stake in the company. In case of INDIAN SUCROSE the stake stands at 64.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGADH SUGAR & ENERGY and the shareholding pattern of INDIAN SUCROSE.
Finally, a word on dividends...
In the most recent financial year, MAGADH SUGAR & ENERGY paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 18.2%.
INDIAN SUCROSE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MAGADH SUGAR & ENERGY, and the dividend history of INDIAN SUCROSE.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.