MAGADH SUGAR & ENERGY | KM SUGAR | MAGADH SUGAR & ENERGY/ KM SUGAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.7 | 13.3 | 65.3% | View Chart |
P/BV | x | 1.2 | 1.0 | 122.8% | View Chart |
Dividend Yield | % | 2.4 | 0.0 | - |
MAGADH SUGAR & ENERGY KM SUGAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGADH SUGAR & ENERGY Mar-24 |
KM SUGAR Mar-24 |
MAGADH SUGAR & ENERGY/ KM SUGAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 856 | 39 | 2,184.2% | |
Low | Rs | 323 | 24 | 1,332.4% | |
Sales per share (Unadj.) | Rs | 778.3 | 71.4 | 1,089.5% | |
Earnings per share (Unadj.) | Rs | 82.6 | 3.1 | 2,705.6% | |
Cash flow per share (Unadj.) | Rs | 100.7 | 5.5 | 1,827.2% | |
Dividends per share (Unadj.) | Rs | 15.00 | 0 | - | |
Avg Dividend yield | % | 2.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 529.2 | 33.0 | 1,605.6% | |
Shares outstanding (eoy) | m | 14.09 | 92.00 | 15.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.4 | 170.6% | |
Avg P/E ratio | x | 7.1 | 10.4 | 68.7% | |
P/CF ratio (eoy) | x | 5.9 | 5.8 | 101.7% | |
Price / Book Value ratio | x | 1.1 | 1.0 | 115.8% | |
Dividend payout | % | 18.2 | 0 | - | |
Avg Mkt Cap | Rs m | 8,309 | 2,919 | 284.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 627 | 203 | 308.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,966 | 6,572 | 166.9% | |
Other income | Rs m | 24 | 85 | 28.5% | |
Total revenues | Rs m | 10,990 | 6,657 | 165.1% | |
Gross profit | Rs m | 2,122 | 698 | 304.2% | |
Depreciation | Rs m | 254 | 226 | 112.5% | |
Interest | Rs m | 326 | 165 | 197.2% | |
Profit before tax | Rs m | 1,566 | 391 | 400.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 402 | 110 | 364.6% | |
Profit after tax | Rs m | 1,164 | 281 | 414.4% | |
Gross profit margin | % | 19.4 | 10.6 | 182.3% | |
Effective tax rate | % | 25.7 | 28.2 | 91.1% | |
Net profit margin | % | 10.6 | 4.3 | 248.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,358 | 4,441 | 188.2% | |
Current liabilities | Rs m | 7,773 | 4,450 | 174.7% | |
Net working cap to sales | % | 5.3 | -0.1 | -3,596.5% | |
Current ratio | x | 1.1 | 1.0 | 107.8% | |
Inventory Days | Days | 5 | 69 | 7.0% | |
Debtors Days | Days | 117 | 163 | 71.8% | |
Net fixed assets | Rs m | 8,108 | 3,456 | 234.6% | |
Share capital | Rs m | 141 | 184 | 76.6% | |
"Free" reserves | Rs m | 7,315 | 2,848 | 256.8% | |
Net worth | Rs m | 7,456 | 3,032 | 245.9% | |
Long term debt | Rs m | 724 | 281 | 257.9% | |
Total assets | Rs m | 16,466 | 7,897 | 208.5% | |
Interest coverage | x | 5.8 | 3.4 | 172.4% | |
Debt to equity ratio | x | 0.1 | 0.1 | 104.9% | |
Sales to assets ratio | x | 0.7 | 0.8 | 80.0% | |
Return on assets | % | 9.1 | 5.7 | 160.1% | |
Return on equity | % | 15.6 | 9.3 | 168.5% | |
Return on capital | % | 23.1 | 16.8 | 137.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 11 | 0.0% | |
Net fx | Rs m | 0 | -11 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 311 | 288 | 108.0% | |
From Investments | Rs m | -430 | -342 | 125.9% | |
From Financial Activity | Rs m | 119 | 68 | 175.5% | |
Net Cashflow | Rs m | 0 | 14 | 1.8% |
Indian Promoters | % | 61.0 | 56.5 | 108.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.2 | 209.5% | |
FIIs | % | 0.4 | 0.2 | 200.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 43.5 | 89.6% | |
Shareholders | 12,025 | 58,943 | 20.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAGADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI SHREE RENUKA SUGARS DHAMPUR SUGAR MILLS DWARIKESH SUGAR
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGADH SUGAR & ENERGY | KM SUGAR |
---|---|---|
1-Day | -3.19% | -0.56% |
1-Month | -19.62% | -10.03% |
1-Year | -15.44% | -1.32% |
3-Year CAGR | 37.21% | 9.42% |
5-Year CAGR | 45.15% | 38.41% |
* Compound Annual Growth Rate
Here are more details on the MAGADH SUGAR & ENERGY share price and the KM SUGAR share price.
Moving on to shareholding structures...
The promoters of MAGADH SUGAR & ENERGY hold a 61.0% stake in the company. In case of KM SUGAR the stake stands at 56.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGADH SUGAR & ENERGY and the shareholding pattern of KM SUGAR.
Finally, a word on dividends...
In the most recent financial year, MAGADH SUGAR & ENERGY paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 18.2%.
KM SUGAR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MAGADH SUGAR & ENERGY, and the dividend history of KM SUGAR.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.