MAGADH SUGAR & ENERGY | E.I.D. PARRY | MAGADH SUGAR & ENERGY/ E.I.D. PARRY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.9 | 10.7 | 82.7% | View Chart |
P/BV | x | 1.2 | 2.1 | 58.2% | View Chart |
Dividend Yield | % | 2.3 | 0.5 | 483.0% |
MAGADH SUGAR & ENERGY E.I.D. PARRY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGADH SUGAR & ENERGY Mar-24 |
E.I.D. PARRY Mar-24 |
MAGADH SUGAR & ENERGY/ E.I.D. PARRY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 856 | 664 | 129.0% | |
Low | Rs | 323 | 453 | 71.4% | |
Sales per share (Unadj.) | Rs | 778.3 | 1,656.9 | 47.0% | |
Earnings per share (Unadj.) | Rs | 82.6 | 91.1 | 90.7% | |
Cash flow per share (Unadj.) | Rs | 100.7 | 114.8 | 87.7% | |
Dividends per share (Unadj.) | Rs | 15.00 | 4.00 | 375.0% | |
Avg Dividend yield | % | 2.5 | 0.7 | 355.0% | |
Book value per share (Unadj.) | Rs | 529.2 | 396.6 | 133.4% | |
Shares outstanding (eoy) | m | 14.09 | 177.52 | 7.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.3 | 224.9% | |
Avg P/E ratio | x | 7.1 | 6.1 | 116.5% | |
P/CF ratio (eoy) | x | 5.9 | 4.9 | 120.5% | |
Price / Book Value ratio | x | 1.1 | 1.4 | 79.2% | |
Dividend payout | % | 18.2 | 4.4 | 413.6% | |
Avg Mkt Cap | Rs m | 8,309 | 99,081 | 8.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 627 | 9,266 | 6.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,966 | 294,131 | 3.7% | |
Other income | Rs m | 24 | 3,412 | 0.7% | |
Total revenues | Rs m | 10,990 | 297,543 | 3.7% | |
Gross profit | Rs m | 2,122 | 25,502 | 8.3% | |
Depreciation | Rs m | 254 | 4,208 | 6.0% | |
Interest | Rs m | 326 | 2,954 | 11.0% | |
Profit before tax | Rs m | 1,566 | 21,752 | 7.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 402 | 5,577 | 7.2% | |
Profit after tax | Rs m | 1,164 | 16,176 | 7.2% | |
Gross profit margin | % | 19.4 | 8.7 | 223.2% | |
Effective tax rate | % | 25.7 | 25.6 | 100.1% | |
Net profit margin | % | 10.6 | 5.5 | 193.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,358 | 151,897 | 5.5% | |
Current liabilities | Rs m | 7,773 | 93,328 | 8.3% | |
Net working cap to sales | % | 5.3 | 19.9 | 26.8% | |
Current ratio | x | 1.1 | 1.6 | 66.1% | |
Inventory Days | Days | 5 | 19 | 25.6% | |
Debtors Days | Days | 117 | 228 | 51.4% | |
Net fixed assets | Rs m | 8,108 | 62,931 | 12.9% | |
Share capital | Rs m | 141 | 178 | 79.4% | |
"Free" reserves | Rs m | 7,315 | 70,234 | 10.4% | |
Net worth | Rs m | 7,456 | 70,412 | 10.6% | |
Long term debt | Rs m | 724 | 2,039 | 35.5% | |
Total assets | Rs m | 16,466 | 214,869 | 7.7% | |
Interest coverage | x | 5.8 | 8.4 | 69.4% | |
Debt to equity ratio | x | 0.1 | 0 | 335.1% | |
Sales to assets ratio | x | 0.7 | 1.4 | 48.6% | |
Return on assets | % | 9.1 | 8.9 | 101.7% | |
Return on equity | % | 15.6 | 23.0 | 68.0% | |
Return on capital | % | 23.1 | 34.1 | 67.8% | |
Exports to sales | % | 0 | 0.1 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 381 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 381 | 0.0% | |
Fx outflow | Rs m | 0 | 22 | 0.0% | |
Net fx | Rs m | 0 | 359 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 311 | 19,724 | 1.6% | |
From Investments | Rs m | -430 | -17,401 | 2.5% | |
From Financial Activity | Rs m | 119 | -4,974 | -2.4% | |
Net Cashflow | Rs m | 0 | -2,652 | -0.0% |
Indian Promoters | % | 61.0 | 42.0 | 145.3% | |
Foreign collaborators | % | 0.0 | 0.2 | - | |
Indian inst/Mut Fund | % | 0.4 | 24.0 | 1.8% | |
FIIs | % | 0.4 | 10.7 | 3.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 57.8 | 67.5% | |
Shareholders | 12,025 | 126,722 | 9.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAGADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI SHREE RENUKA SUGARS DHAMPUR SUGAR MILLS DWARIKESH SUGAR
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGADH SUGAR & ENERGY | E.I.D. Parry |
---|---|---|
1-Day | 2.08% | 0.84% |
1-Month | -12.55% | 9.14% |
1-Year | -12.36% | 69.69% |
3-Year CAGR | 38.15% | 20.83% |
5-Year CAGR | 46.17% | 35.46% |
* Compound Annual Growth Rate
Here are more details on the MAGADH SUGAR & ENERGY share price and the E.I.D. Parry share price.
Moving on to shareholding structures...
The promoters of MAGADH SUGAR & ENERGY hold a 61.0% stake in the company. In case of E.I.D. Parry the stake stands at 42.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGADH SUGAR & ENERGY and the shareholding pattern of E.I.D. Parry.
Finally, a word on dividends...
In the most recent financial year, MAGADH SUGAR & ENERGY paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 18.2%.
E.I.D. Parry paid Rs 4.0, and its dividend payout ratio stood at 4.4%.
You may visit here to review the dividend history of MAGADH SUGAR & ENERGY, and the dividend history of E.I.D. Parry.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.