MAGADH SUGAR & ENERGY | BALRAMPUR CHINI | MAGADH SUGAR & ENERGY/ BALRAMPUR CHINI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.7 | 25.5 | 34.1% | View Chart |
P/BV | x | 1.2 | 3.0 | 39.3% | View Chart |
Dividend Yield | % | 2.4 | 0.6 | 402.0% |
MAGADH SUGAR & ENERGY BALRAMPUR CHINI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGADH SUGAR & ENERGY Mar-24 |
BALRAMPUR CHINI Mar-24 |
MAGADH SUGAR & ENERGY/ BALRAMPUR CHINI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 856 | 486 | 176.2% | |
Low | Rs | 323 | 343 | 94.1% | |
Sales per share (Unadj.) | Rs | 778.3 | 277.3 | 280.7% | |
Earnings per share (Unadj.) | Rs | 82.6 | 26.5 | 311.9% | |
Cash flow per share (Unadj.) | Rs | 100.7 | 34.7 | 289.8% | |
Dividends per share (Unadj.) | Rs | 15.00 | 3.00 | 500.0% | |
Avg Dividend yield | % | 2.5 | 0.7 | 351.6% | |
Book value per share (Unadj.) | Rs | 529.2 | 167.4 | 316.1% | |
Shares outstanding (eoy) | m | 14.09 | 201.75 | 7.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 1.5 | 50.7% | |
Avg P/E ratio | x | 7.1 | 15.7 | 45.6% | |
P/CF ratio (eoy) | x | 5.9 | 11.9 | 49.1% | |
Price / Book Value ratio | x | 1.1 | 2.5 | 45.0% | |
Dividend payout | % | 18.2 | 11.3 | 160.3% | |
Avg Mkt Cap | Rs m | 8,309 | 83,650 | 9.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 627 | 3,986 | 15.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,966 | 55,937 | 19.6% | |
Other income | Rs m | 24 | 1,799 | 1.3% | |
Total revenues | Rs m | 10,990 | 57,737 | 19.0% | |
Gross profit | Rs m | 2,122 | 8,123 | 26.1% | |
Depreciation | Rs m | 254 | 1,664 | 15.3% | |
Interest | Rs m | 326 | 836 | 39.0% | |
Profit before tax | Rs m | 1,566 | 7,422 | 21.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 402 | 2,077 | 19.3% | |
Profit after tax | Rs m | 1,164 | 5,345 | 21.8% | |
Gross profit margin | % | 19.4 | 14.5 | 133.3% | |
Effective tax rate | % | 25.7 | 28.0 | 91.7% | |
Net profit margin | % | 10.6 | 9.6 | 111.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,358 | 31,392 | 26.6% | |
Current liabilities | Rs m | 7,773 | 22,243 | 34.9% | |
Net working cap to sales | % | 5.3 | 16.4 | 32.6% | |
Current ratio | x | 1.1 | 1.4 | 76.2% | |
Inventory Days | Days | 5 | 65 | 7.4% | |
Debtors Days | Days | 117 | 82 | 142.8% | |
Net fixed assets | Rs m | 8,108 | 36,796 | 22.0% | |
Share capital | Rs m | 141 | 202 | 69.8% | |
"Free" reserves | Rs m | 7,315 | 33,568 | 21.8% | |
Net worth | Rs m | 7,456 | 33,770 | 22.1% | |
Long term debt | Rs m | 724 | 3,263 | 22.2% | |
Total assets | Rs m | 16,466 | 68,188 | 24.1% | |
Interest coverage | x | 5.8 | 9.9 | 58.7% | |
Debt to equity ratio | x | 0.1 | 0.1 | 100.4% | |
Sales to assets ratio | x | 0.7 | 0.8 | 81.2% | |
Return on assets | % | 9.1 | 9.1 | 99.8% | |
Return on equity | % | 15.6 | 15.8 | 98.6% | |
Return on capital | % | 23.1 | 22.3 | 103.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 16 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 16 | 0.0% | |
Net fx | Rs m | 0 | -16 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 311 | 1,778 | 17.5% | |
From Investments | Rs m | -430 | -2,248 | 19.1% | |
From Financial Activity | Rs m | 119 | 470 | 25.4% | |
Net Cashflow | Rs m | 0 | 0 | 288.9% |
Indian Promoters | % | 61.0 | 42.9 | 142.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 39.3 | 1.1% | |
FIIs | % | 0.4 | 12.9 | 3.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 57.1 | 68.3% | |
Shareholders | 12,025 | 193,214 | 6.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAGADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR SHREE RENUKA SUGARS DHAMPUR SUGAR MILLS DWARIKESH SUGAR E.I.D. PARRY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGADH SUGAR & ENERGY | Balrampur Chini |
---|---|---|
1-Day | -3.19% | -3.44% |
1-Month | -19.62% | -19.51% |
1-Year | -15.44% | 13.55% |
3-Year CAGR | 37.21% | 16.81% |
5-Year CAGR | 45.15% | 28.38% |
* Compound Annual Growth Rate
Here are more details on the MAGADH SUGAR & ENERGY share price and the Balrampur Chini share price.
Moving on to shareholding structures...
The promoters of MAGADH SUGAR & ENERGY hold a 61.0% stake in the company. In case of Balrampur Chini the stake stands at 42.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGADH SUGAR & ENERGY and the shareholding pattern of Balrampur Chini.
Finally, a word on dividends...
In the most recent financial year, MAGADH SUGAR & ENERGY paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 18.2%.
Balrampur Chini paid Rs 3.0, and its dividend payout ratio stood at 11.3%.
You may visit here to review the dividend history of MAGADH SUGAR & ENERGY, and the dividend history of Balrampur Chini.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.