LUPIN | PROCTER & GAMBLE HEALTH | LUPIN/ PROCTER & GAMBLE HEALTH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.1 | 39.1 | 90.0% | View Chart |
P/BV | x | 6.6 | 16.1 | 41.0% | View Chart |
Dividend Yield | % | 0.4 | 5.1 | 7.7% |
LUPIN PROCTER & GAMBLE HEALTH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LUPIN Mar-24 |
PROCTER & GAMBLE HEALTH Jun-24 |
LUPIN/ PROCTER & GAMBLE HEALTH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,704 | 5,640 | 30.2% | |
Low | Rs | 645 | 4,640 | 13.9% | |
Sales per share (Unadj.) | Rs | 439.8 | 693.5 | 63.4% | |
Earnings per share (Unadj.) | Rs | 42.5 | 121.1 | 35.1% | |
Cash flow per share (Unadj.) | Rs | 68.8 | 137.6 | 50.0% | |
Dividends per share (Unadj.) | Rs | 8.00 | 260.00 | 3.1% | |
Avg Dividend yield | % | 0.7 | 5.1 | 13.5% | |
Book value per share (Unadj.) | Rs | 311.6 | 319.1 | 97.6% | |
Shares outstanding (eoy) | m | 454.98 | 16.60 | 2,740.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 7.4 | 36.0% | |
Avg P/E ratio | x | 27.6 | 42.5 | 65.0% | |
P/CF ratio (eoy) | x | 17.1 | 37.4 | 45.7% | |
Price / Book Value ratio | x | 3.8 | 16.1 | 23.4% | |
Dividend payout | % | 18.8 | 214.7 | 8.8% | |
Avg Mkt Cap | Rs m | 534,250 | 85,323 | 626.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 34,946 | 2,152 | 1,624.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 200,108 | 11,513 | 1,738.2% | |
Other income | Rs m | 1,416 | 156 | 905.8% | |
Total revenues | Rs m | 201,524 | 11,669 | 1,727.0% | |
Gross profit | Rs m | 37,891 | 2,858 | 1,325.7% | |
Depreciation | Rs m | 11,968 | 274 | 4,367.9% | |
Interest | Rs m | 3,116 | 7 | 43,279.2% | |
Profit before tax | Rs m | 24,223 | 2,733 | 886.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,867 | 723 | 672.8% | |
Profit after tax | Rs m | 19,356 | 2,010 | 963.1% | |
Gross profit margin | % | 18.9 | 24.8 | 76.3% | |
Effective tax rate | % | 20.1 | 26.5 | 75.9% | |
Net profit margin | % | 9.7 | 17.5 | 55.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 134,477 | 9,306 | 1,445.0% | |
Current liabilities | Rs m | 85,015 | 6,253 | 1,359.6% | |
Net working cap to sales | % | 24.7 | 26.5 | 93.2% | |
Current ratio | x | 1.6 | 1.5 | 106.3% | |
Inventory Days | Days | 26 | 298 | 8.8% | |
Debtors Days | Days | 86 | 271 | 31.6% | |
Net fixed assets | Rs m | 102,470 | 10,735 | 954.6% | |
Share capital | Rs m | 911 | 166 | 549.0% | |
"Free" reserves | Rs m | 140,847 | 5,131 | 2,745.0% | |
Net worth | Rs m | 141,758 | 5,297 | 2,676.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 236,947 | 20,041 | 1,182.3% | |
Interest coverage | x | 8.8 | 380.6 | 2.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.6 | 147.0% | |
Return on assets | % | 9.5 | 10.1 | 94.2% | |
Return on equity | % | 13.7 | 37.9 | 36.0% | |
Return on capital | % | 19.3 | 51.7 | 37.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 69.6 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 8,013 | 0.0% | |
Fx inflow | Rs m | 74,341 | 5,421 | 1,371.4% | |
Fx outflow | Rs m | 22,943 | 8,013 | 286.3% | |
Net fx | Rs m | 51,399 | -2,592 | -1,983.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 36,484 | 2,283 | 1,598.1% | |
From Investments | Rs m | -17,122 | -69 | 24,922.9% | |
From Financial Activity | Rs m | -21,842 | -4,181 | 522.4% | |
Net Cashflow | Rs m | -2,481 | -1,967 | 126.1% |
Indian Promoters | % | 46.7 | 0.0 | - | |
Foreign collaborators | % | 0.3 | 51.8 | 0.5% | |
Indian inst/Mut Fund | % | 46.6 | 21.5 | 217.2% | |
FIIs | % | 21.5 | 6.6 | 325.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.0 | 48.2 | 110.1% | |
Shareholders | 279,280 | 54,792 | 509.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LUPIN With: DIVIS LABORATORIES CIPLA SUN PHARMA DR. REDDYS LAB MANKIND PHARMA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Lupin | Procter & Gamble Health | S&P BSE HEALTHCARE |
---|---|---|---|
1-Day | 0.31% | -0.21% | 0.11% |
1-Month | -4.92% | -0.66% | -3.22% |
1-Year | 67.15% | -0.75% | 42.65% |
3-Year CAGR | 32.87% | 0.77% | 19.86% |
5-Year CAGR | 21.53% | 3.72% | 25.90% |
* Compound Annual Growth Rate
Here are more details on the Lupin share price and the Procter & Gamble Health share price.
Moving on to shareholding structures...
The promoters of Lupin hold a 47.0% stake in the company. In case of Procter & Gamble Health the stake stands at 51.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Lupin and the shareholding pattern of Procter & Gamble Health.
Finally, a word on dividends...
In the most recent financial year, Lupin paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 18.8%.
Procter & Gamble Health paid Rs 260.0, and its dividend payout ratio stood at 214.7%.
You may visit here to review the dividend history of Lupin, and the dividend history of Procter & Gamble Health.
For a sector overview, read our pharmaceuticals sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.