Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs DECIPHER LABS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LUPIN DECIPHER LABS LUPIN/
DECIPHER LABS
 
P/E (TTM) x 35.1 18.5 190.2% View Chart
P/BV x 6.6 0.7 933.9% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 LUPIN   DECIPHER LABS
EQUITY SHARE DATA
    LUPIN
Mar-24
DECIPHER LABS
Mar-24
LUPIN/
DECIPHER LABS
5-Yr Chart
Click to enlarge
High Rs1,70426 6,616.7%   
Low Rs64512 5,372.1%   
Sales per share (Unadj.) Rs439.835.5 1,238.1%  
Earnings per share (Unadj.) Rs42.5-1.7 -2,563.7%  
Cash flow per share (Unadj.) Rs68.8-1.2 -5,685.6%  
Dividends per share (Unadj.) Rs8.000-  
Avg Dividend yield %0.70-  
Book value per share (Unadj.) Rs311.621.6 1,439.5%  
Shares outstanding (eoy) m454.9810.10 4,504.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.70.5 502.5%   
Avg P/E ratio x27.6-11.4 -242.6%  
P/CF ratio (eoy) x17.1-15.6 -109.4%  
Price / Book Value ratio x3.80.9 432.2%  
Dividend payout %18.80-   
Avg Mkt Cap Rs m534,250191 280,244.1%   
No. of employees `000NANA-   
Total wages/salary Rs m34,946277 12,593.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m200,108359 55,773.1%  
Other income Rs m1,4164 33,952.0%   
Total revenues Rs m201,524363 55,523.9%   
Gross profit Rs m37,891-9 -403,096.8%  
Depreciation Rs m11,9685 264,196.5%   
Interest Rs m3,1162 132,600.0%   
Profit before tax Rs m24,223-12 -200,022.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,8675 104,666.7%   
Profit after tax Rs m19,356-17 -115,487.5%  
Gross profit margin %18.9-2.6 -722.8%  
Effective tax rate %20.1-38.4 -52.4%   
Net profit margin %9.7-4.7 -207.1%  
BALANCE SHEET DATA
Current assets Rs m134,477247 54,492.5%   
Current liabilities Rs m85,015118 72,211.8%   
Net working cap to sales %24.736.0 68.7%  
Current ratio x1.62.1 75.5%  
Inventory Days Days2656 47.1%  
Debtors Days Days86793 10.8%  
Net fixed assets Rs m102,47084 122,002.6%   
Share capital Rs m911101 902.4%   
"Free" reserves Rs m140,847118 119,757.7%   
Net worth Rs m141,758219 64,845.3%   
Long term debt Rs m00-   
Total assets Rs m236,947331 71,634.8%  
Interest coverage x8.8-4.2 -211.2%   
Debt to equity ratio x00-  
Sales to assets ratio x0.81.1 77.9%   
Return on assets %9.5-4.4 -217.8%  
Return on equity %13.7-7.7 -178.1%  
Return on capital %19.3-4.5 -431.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m74,3410-   
Fx outflow Rs m22,9430-   
Net fx Rs m51,3990-   
CASH FLOW
From Operations Rs m36,48449 75,161.9%  
From Investments Rs m-17,122-18 95,600.2%  
From Financial Activity Rs m-21,842-12 187,164.5%  
Net Cashflow Rs m-2,48119 -13,082.8%  

Share Holding

Indian Promoters % 46.7 0.0 -  
Foreign collaborators % 0.3 16.4 1.7%  
Indian inst/Mut Fund % 46.6 0.0 -  
FIIs % 21.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 53.0 83.6 63.5%  
Shareholders   279,280 31,838 877.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LUPIN With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    MANKIND PHARMA    


More on Lupin vs COMBAT DRUGS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Lupin vs COMBAT DRUGS Share Price Performance

Period Lupin COMBAT DRUGS S&P BSE HEALTHCARE
1-Day 0.31% 1.06% 0.11%
1-Month -4.92% -3.67% -3.22%
1-Year 67.15% -11.65% 42.65%
3-Year CAGR 32.87% -23.69% 19.86%
5-Year CAGR 21.53% -10.47% 25.90%

* Compound Annual Growth Rate

Here are more details on the Lupin share price and the COMBAT DRUGS share price.

Moving on to shareholding structures...

The promoters of Lupin hold a 47.0% stake in the company. In case of COMBAT DRUGS the stake stands at 16.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Lupin and the shareholding pattern of COMBAT DRUGS.

Finally, a word on dividends...

In the most recent financial year, Lupin paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 18.8%.

COMBAT DRUGS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Lupin, and the dividend history of COMBAT DRUGS.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.