LOYAL EQUIPMENTS | GUJ.APOLLO INDUS | LOYAL EQUIPMENTS/ GUJ.APOLLO INDUS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.3 | 28.2 | 107.4% | View Chart |
P/BV | x | 9.7 | 0.7 | 1,360.0% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
LOYAL EQUIPMENTS GUJ.APOLLO INDUS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LOYAL EQUIPMENTS Mar-24 |
GUJ.APOLLO INDUS Mar-24 |
LOYAL EQUIPMENTS/ GUJ.APOLLO INDUS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 260 | 333 | 78.1% | |
Low | Rs | 59 | 179 | 33.1% | |
Sales per share (Unadj.) | Rs | 69.4 | 48.4 | 143.6% | |
Earnings per share (Unadj.) | Rs | 6.9 | 9.6 | 72.4% | |
Cash flow per share (Unadj.) | Rs | 9.0 | 13.7 | 65.5% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 29.0 | 408.9 | 7.1% | |
Shares outstanding (eoy) | m | 10.20 | 11.80 | 86.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 5.3 | 43.4% | |
Avg P/E ratio | x | 23.0 | 26.7 | 86.1% | |
P/CF ratio (eoy) | x | 17.8 | 18.7 | 95.1% | |
Price / Book Value ratio | x | 5.5 | 0.6 | 878.9% | |
Dividend payout | % | 0 | 20.8 | 0.0% | |
Avg Mkt Cap | Rs m | 1,628 | 3,021 | 53.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 45 | 53 | 86.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 708 | 571 | 124.1% | |
Other income | Rs m | 3 | 235 | 1.4% | |
Total revenues | Rs m | 712 | 805 | 88.4% | |
Gross profit | Rs m | 126 | -30 | -421.2% | |
Depreciation | Rs m | 21 | 48 | 42.7% | |
Interest | Rs m | 14 | 20 | 68.4% | |
Profit before tax | Rs m | 95 | 136 | 69.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 24 | 23 | 106.5% | |
Profit after tax | Rs m | 71 | 113 | 62.6% | |
Gross profit margin | % | 17.8 | -5.3 | -339.5% | |
Effective tax rate | % | 25.4 | 16.7 | 152.4% | |
Net profit margin | % | 10.0 | 19.8 | 50.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 394 | 2,099 | 18.8% | |
Current liabilities | Rs m | 205 | 328 | 62.4% | |
Net working cap to sales | % | 26.8 | 310.3 | 8.6% | |
Current ratio | x | 1.9 | 6.4 | 30.1% | |
Inventory Days | Days | 7 | 1,248 | 0.6% | |
Debtors Days | Days | 664 | 1,577 | 42.1% | |
Net fixed assets | Rs m | 144 | 3,090 | 4.7% | |
Share capital | Rs m | 102 | 118 | 86.4% | |
"Free" reserves | Rs m | 194 | 4,707 | 4.1% | |
Net worth | Rs m | 296 | 4,825 | 6.1% | |
Long term debt | Rs m | 24 | 51 | 46.7% | |
Total assets | Rs m | 539 | 5,190 | 10.4% | |
Interest coverage | x | 7.8 | 7.7 | 101.9% | |
Debt to equity ratio | x | 0.1 | 0 | 760.9% | |
Sales to assets ratio | x | 1.3 | 0.1 | 1,195.0% | |
Return on assets | % | 15.7 | 2.6 | 611.2% | |
Return on equity | % | 24.0 | 2.3 | 1,020.6% | |
Return on capital | % | 34.1 | 3.2 | 1,063.7% | |
Exports to sales | % | 0 | 4.8 | 0.0% | |
Imports to sales | % | 5.3 | 0.2 | 2,360.5% | |
Exports (fob) | Rs m | NA | 28 | 0.0% | |
Imports (cif) | Rs m | 38 | 1 | 2,934.1% | |
Fx inflow | Rs m | 3 | 28 | 10.3% | |
Fx outflow | Rs m | 38 | 2 | 1,597.0% | |
Net fx | Rs m | -35 | 25 | -138.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 81 | 74 | 109.4% | |
From Investments | Rs m | -9 | 34 | -26.2% | |
From Financial Activity | Rs m | -12 | -106 | 11.4% | |
Net Cashflow | Rs m | 60 | 2 | 2,998.0% |
Indian Promoters | % | 73.5 | 52.0 | 141.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 48.0 | 55.1% | |
Shareholders | 5,911 | 10,246 | 57.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LOYAL EQUIPMENTS With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | LOYAL EQUIPMENTS | GUJ.APOLLO INDUS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.45% | -0.02% | -0.70% |
1-Month | -11.40% | -8.84% | -6.98% |
1-Year | 34.95% | 27.48% | 35.50% |
3-Year CAGR | 105.82% | 10.02% | 33.06% |
5-Year CAGR | 56.76% | 17.19% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the LOYAL EQUIPMENTS share price and the GUJ.APOLLO INDUS share price.
Moving on to shareholding structures...
The promoters of LOYAL EQUIPMENTS hold a 73.5% stake in the company. In case of GUJ.APOLLO INDUS the stake stands at 52.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LOYAL EQUIPMENTS and the shareholding pattern of GUJ.APOLLO INDUS.
Finally, a word on dividends...
In the most recent financial year, LOYAL EQUIPMENTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GUJ.APOLLO INDUS paid Rs 2.0, and its dividend payout ratio stood at 20.8%.
You may visit here to review the dividend history of LOYAL EQUIPMENTS, and the dividend history of GUJ.APOLLO INDUS.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.