LA OPALA RG | HALDYN GLASS GUJ. | LA OPALA RG/ HALDYN GLASS GUJ. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.5 | 45.3 | 67.3% | View Chart |
P/BV | x | 4.1 | 4.3 | 96.5% | View Chart |
Dividend Yield | % | 3.2 | 0.4 | 715.6% |
LA OPALA RG HALDYN GLASS GUJ. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LA OPALA RG Mar-24 |
HALDYN GLASS GUJ. Mar-24 |
LA OPALA RG/ HALDYN GLASS GUJ. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 480 | 189 | 253.9% | |
Low | Rs | 296 | 63 | 473.6% | |
Sales per share (Unadj.) | Rs | 32.9 | 55.6 | 59.2% | |
Earnings per share (Unadj.) | Rs | 11.5 | 4.6 | 251.7% | |
Cash flow per share (Unadj.) | Rs | 13.5 | 8.1 | 166.8% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0.70 | 1,428.6% | |
Avg Dividend yield | % | 2.6 | 0.6 | 463.0% | |
Book value per share (Unadj.) | Rs | 76.7 | 37.1 | 206.9% | |
Shares outstanding (eoy) | m | 111.00 | 53.75 | 206.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 11.8 | 2.3 | 521.3% | |
Avg P/E ratio | x | 33.7 | 27.5 | 122.6% | |
P/CF ratio (eoy) | x | 28.8 | 15.6 | 184.9% | |
Price / Book Value ratio | x | 5.1 | 3.4 | 149.1% | |
Dividend payout | % | 86.9 | 15.3 | 567.4% | |
Avg Mkt Cap | Rs m | 43,049 | 6,757 | 637.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 689 | 416 | 165.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,651 | 2,988 | 122.2% | |
Other income | Rs m | 445 | 224 | 198.8% | |
Total revenues | Rs m | 4,096 | 3,211 | 127.5% | |
Gross profit | Rs m | 1,355 | 394 | 343.5% | |
Depreciation | Rs m | 217 | 188 | 115.3% | |
Interest | Rs m | 65 | 105 | 61.4% | |
Profit before tax | Rs m | 1,518 | 325 | 467.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 240 | 79 | 304.3% | |
Profit after tax | Rs m | 1,277 | 246 | 519.9% | |
Gross profit margin | % | 37.1 | 13.2 | 281.1% | |
Effective tax rate | % | 15.8 | 24.3 | 65.1% | |
Net profit margin | % | 35.0 | 8.2 | 425.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,050 | 1,366 | 442.9% | |
Current liabilities | Rs m | 298 | 1,422 | 21.0% | |
Net working cap to sales | % | 157.5 | -1.9 | -8,387.5% | |
Current ratio | x | 20.3 | 1.0 | 2,110.6% | |
Inventory Days | Days | 595 | 78 | 762.2% | |
Debtors Days | Days | 245 | 782 | 31.4% | |
Net fixed assets | Rs m | 3,223 | 3,130 | 103.0% | |
Share capital | Rs m | 222 | 54 | 413.0% | |
"Free" reserves | Rs m | 8,293 | 1,939 | 427.7% | |
Net worth | Rs m | 8,515 | 1,993 | 427.4% | |
Long term debt | Rs m | 56 | 667 | 8.3% | |
Total assets | Rs m | 9,273 | 4,496 | 206.2% | |
Interest coverage | x | 24.4 | 4.1 | 599.0% | |
Debt to equity ratio | x | 0 | 0.3 | 2.0% | |
Sales to assets ratio | x | 0.4 | 0.7 | 59.3% | |
Return on assets | % | 14.5 | 7.8 | 185.3% | |
Return on equity | % | 15.0 | 12.3 | 121.7% | |
Return on capital | % | 18.5 | 16.2 | 114.2% | |
Exports to sales | % | 14.7 | 27.0 | 54.5% | |
Imports to sales | % | 4.1 | 15.9 | 26.0% | |
Exports (fob) | Rs m | 537 | 806 | 66.6% | |
Imports (cif) | Rs m | 151 | 474 | 31.8% | |
Fx inflow | Rs m | 537 | 806 | 66.6% | |
Fx outflow | Rs m | 202 | 474 | 42.7% | |
Net fx | Rs m | 335 | 333 | 100.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 682 | 190 | 359.8% | |
From Investments | Rs m | -247 | -855 | 28.9% | |
From Financial Activity | Rs m | -433 | 645 | -67.1% | |
Net Cashflow | Rs m | 2 | -20 | -8.6% |
Indian Promoters | % | 65.6 | 58.1 | 112.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.2 | 1.9 | 1,143.2% | |
FIIs | % | 1.8 | 0.1 | 2,933.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.4 | 41.9 | 82.1% | |
Shareholders | 65,912 | 21,413 | 307.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LA OPALA RG With: BOROSIL RENEWABLES ASAHI INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | LA-OPALA R G | HALDYN GLASS GUJ. |
---|---|---|
1-Day | -0.63% | 0.86% |
1-Month | -7.05% | -8.83% |
1-Year | -18.04% | 5.51% |
3-Year CAGR | 0.61% | 62.56% |
5-Year CAGR | 17.55% | 39.44% |
* Compound Annual Growth Rate
Here are more details on the LA-OPALA R G share price and the HALDYN GLASS GUJ. share price.
Moving on to shareholding structures...
The promoters of LA-OPALA R G hold a 65.6% stake in the company. In case of HALDYN GLASS GUJ. the stake stands at 58.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LA-OPALA R G and the shareholding pattern of HALDYN GLASS GUJ..
Finally, a word on dividends...
In the most recent financial year, LA-OPALA R G paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 86.9%.
HALDYN GLASS GUJ. paid Rs 0.7, and its dividend payout ratio stood at 15.3%.
You may visit here to review the dividend history of LA-OPALA R G, and the dividend history of HALDYN GLASS GUJ..
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.