LA OPALA RG | ASAHI INDIA | LA OPALA RG/ ASAHI INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.5 | 51.9 | 58.7% | View Chart |
P/BV | x | 4.1 | 6.8 | 61.3% | View Chart |
Dividend Yield | % | 3.2 | 0.3 | 1,030.2% |
LA OPALA RG ASAHI INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LA OPALA RG Mar-24 |
ASAHI INDIA Mar-24 |
LA OPALA RG/ ASAHI INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 480 | 651 | 73.7% | |
Low | Rs | 296 | 445 | 66.4% | |
Sales per share (Unadj.) | Rs | 32.9 | 178.6 | 18.4% | |
Earnings per share (Unadj.) | Rs | 11.5 | 13.4 | 86.1% | |
Cash flow per share (Unadj.) | Rs | 13.5 | 20.6 | 65.2% | |
Dividends per share (Unadj.) | Rs | 10.00 | 2.00 | 500.0% | |
Avg Dividend yield | % | 2.6 | 0.4 | 706.9% | |
Book value per share (Unadj.) | Rs | 76.7 | 96.8 | 79.2% | |
Shares outstanding (eoy) | m | 111.00 | 243.09 | 45.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 11.8 | 3.1 | 383.9% | |
Avg P/E ratio | x | 33.7 | 41.0 | 82.2% | |
P/CF ratio (eoy) | x | 28.8 | 26.6 | 108.5% | |
Price / Book Value ratio | x | 5.1 | 5.7 | 89.3% | |
Dividend payout | % | 86.9 | 15.0 | 581.0% | |
Avg Mkt Cap | Rs m | 43,049 | 133,292 | 32.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 689 | 3,595 | 19.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,651 | 43,406 | 8.4% | |
Other income | Rs m | 445 | 253 | 176.0% | |
Total revenues | Rs m | 4,096 | 43,659 | 9.4% | |
Gross profit | Rs m | 1,355 | 7,300 | 18.6% | |
Depreciation | Rs m | 217 | 1,768 | 12.3% | |
Interest | Rs m | 65 | 1,359 | 4.8% | |
Profit before tax | Rs m | 1,518 | 4,426 | 34.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 240 | 1,175 | 20.5% | |
Profit after tax | Rs m | 1,277 | 3,251 | 39.3% | |
Gross profit margin | % | 37.1 | 16.8 | 220.6% | |
Effective tax rate | % | 15.8 | 26.6 | 59.7% | |
Net profit margin | % | 35.0 | 7.5 | 467.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,050 | 17,426 | 34.7% | |
Current liabilities | Rs m | 298 | 16,944 | 1.8% | |
Net working cap to sales | % | 157.5 | 1.1 | 14,188.0% | |
Current ratio | x | 20.3 | 1.0 | 1,971.3% | |
Inventory Days | Days | 595 | 26 | 2,248.3% | |
Debtors Days | Days | 245 | 297 | 82.5% | |
Net fixed assets | Rs m | 3,223 | 37,557 | 8.6% | |
Share capital | Rs m | 222 | 243 | 91.3% | |
"Free" reserves | Rs m | 8,293 | 23,291 | 35.6% | |
Net worth | Rs m | 8,515 | 23,535 | 36.2% | |
Long term debt | Rs m | 56 | 12,807 | 0.4% | |
Total assets | Rs m | 9,273 | 54,996 | 16.9% | |
Interest coverage | x | 24.4 | 4.3 | 574.2% | |
Debt to equity ratio | x | 0 | 0.5 | 1.2% | |
Sales to assets ratio | x | 0.4 | 0.8 | 49.9% | |
Return on assets | % | 14.5 | 8.4 | 172.7% | |
Return on equity | % | 15.0 | 13.8 | 108.6% | |
Return on capital | % | 18.5 | 15.9 | 116.0% | |
Exports to sales | % | 14.7 | 1.0 | 1,452.8% | |
Imports to sales | % | 4.1 | 39.2 | 10.5% | |
Exports (fob) | Rs m | 537 | 440 | 122.2% | |
Imports (cif) | Rs m | 151 | 17,010 | 0.9% | |
Fx inflow | Rs m | 537 | 440 | 122.2% | |
Fx outflow | Rs m | 202 | 17,010 | 1.2% | |
Net fx | Rs m | 335 | -16,570 | -2.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 682 | 6,533 | 10.4% | |
From Investments | Rs m | -247 | -9,237 | 2.7% | |
From Financial Activity | Rs m | -433 | 3,295 | -13.1% | |
Net Cashflow | Rs m | 2 | 592 | 0.3% |
Indian Promoters | % | 65.6 | 30.6 | 214.4% | |
Foreign collaborators | % | 0.0 | 23.6 | - | |
Indian inst/Mut Fund | % | 21.2 | 5.6 | 380.4% | |
FIIs | % | 1.8 | 4.0 | 43.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.4 | 45.8 | 75.1% | |
Shareholders | 65,912 | 62,836 | 104.9% | ||
Pledged promoter(s) holding | % | 0.0 | 7.0 | - |
Compare LA OPALA RG With: BOROSIL RENEWABLES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | LA-OPALA R G | Asahi India |
---|---|---|
1-Day | -0.63% | -0.35% |
1-Month | -7.05% | -7.34% |
1-Year | -18.04% | 14.85% |
3-Year CAGR | 0.61% | 8.97% |
5-Year CAGR | 17.55% | 26.85% |
* Compound Annual Growth Rate
Here are more details on the LA-OPALA R G share price and the Asahi India share price.
Moving on to shareholding structures...
The promoters of LA-OPALA R G hold a 65.6% stake in the company. In case of Asahi India the stake stands at 54.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LA-OPALA R G and the shareholding pattern of Asahi India.
Finally, a word on dividends...
In the most recent financial year, LA-OPALA R G paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 86.9%.
Asahi India paid Rs 2.0, and its dividend payout ratio stood at 15.0%.
You may visit here to review the dividend history of LA-OPALA R G, and the dividend history of Asahi India.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.