L&T FINANCE | WILLIAMSON MAGOR | L&T FINANCE/ WILLIAMSON MAGOR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.5 | -0.2 | - | View Chart |
P/BV | x | 1.5 | - | - | View Chart |
Dividend Yield | % | 1.8 | 0.0 | - |
L&T FINANCE WILLIAMSON MAGOR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T FINANCE Mar-24 |
WILLIAMSON MAGOR Mar-24 |
L&T FINANCE/ WILLIAMSON MAGOR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 179 | 49 | 364.0% | |
Low | Rs | 82 | 18 | 468.2% | |
Income per share (Unadj.) | Rs | 54.6 | 2.6 | 2,069.3% | |
Earnings per share (Unadj.) | Rs | 9.3 | -46.0 | -20.3% | |
Cash flow per share (Unadj.) | Rs | 41.0 | -314.2 | -13.0% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 1.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 93.7 | -62.6 | -149.8% | |
Shares outstanding (eoy) | m | 2,488.94 | 10.96 | 22,709.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Avg Price / Income ratio | x | 2.4 | 12.7 | 18.9% | |
Avg P/E ratio | x | 14.0 | -0.7 | -1,933.1% | |
Avg P/CF ratio | x | 13.9 | 0.1 | 11,268.1% | |
Avg Price/Bookvalue ratio | x | 1.4 | -0.5 | -261.5% | |
Dividend payout | % | 26.8 | 0 | - | |
Avg Mkt Cap | Rs m | 325,304 | 366 | 88,934.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages & salary | Rs m | 18,064 | 3 | 580,826.4% | |
Avg. income/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Interest income | Rs m | 135,806 | 29 | 469,916.3% | |
Other income | Rs m | 21,574 | 29 | 74,909.7% | |
Interest expense | Rs m | 54,001 | 30 | 178,455.1% | |
Net interest income | Rs m | 81,805 | -1 | -6,015,095.6% | |
Operating expense | Rs m | 71,941 | 421 | 17,073.6% | |
Gross profit | Rs m | 9,864 | -423 | -2,333.5% | |
Gross profit margin | % | 7.3 | -1,462.7 | -0.5% | |
Provisions/contingencies | Rs m | 214 | 3,471 | 6.2% | |
Profit before tax | Rs m | 30,290 | -394 | -7,687.7% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Minority Interest | Rs m | 30 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Tax | Rs m | 7,119 | 110 | 6,454.8% | |
Profit after tax | Rs m | 23,201 | -504 | -4,600.6% | |
Net profit margin | % | 17.1 | -1,745.0 | -1.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Advances | Rs m | 813,594 | 0 | - | |
Deposits | Rs m | 0 | 0 | - | |
Credit/Deposit ratio | x | 0 | 0 | - | |
Yield on advances | % | 0 | 0 | - | |
Cost of deposits | % | 0 | 0 | - | |
Net Interest Margin | % | 8.6 | -0.1 | -10,117.6% | |
Net fixed assets | Rs m | 5,194 | 1 | 752,681.2% | |
Share capital | Rs m | 24,889 | 110 | 22,717.6% | |
Free reserves | Rs m | 208,398 | -796 | -26,195.5% | |
Net worth | Rs m | 233,288 | -686 | -34,007.4% | |
Borrowings | Rs m | 224,028 | 3,963 | 5,652.9% | |
Investments | Rs m | 133,480 | 1,588 | 8,403.8% | |
Total assets | Rs m | 1,008,606 | 5,028 | 20,059.0% | |
Debt/equity ratio | x | 1.0 | -5.8 | -16.6% | |
Return on assets | % | 2.3 | -10.0 | -22.9% | |
Return on equity | % | 9.9 | 73.5 | 13.5% | |
Capital adequacy ratio | % | 22.8 | -0.3 | -8,784.6% | |
Net NPAs | % | 1.7 | 100.0 | 1.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,735 | 103 | 6,510.7% | |
From Investments | Rs m | 8,486 | NA | - | |
From Financial Activity | Rs m | -70,374 | -110 | 64,034.8% | |
Net Cashflow | Rs m | -55,153 | -6 | 853,766.3% |
Indian Promoters | % | 66.3 | 62.0 | 106.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 19.1 | 0.1 | 31,766.7% | |
FIIs | % | 6.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.7 | 38.0 | 88.7% | |
Shareholders | 787,291 | 8,441 | 9,327.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T FINANCE With: BAJAJ FINANCE BAJAJ HOLDINGS & INVESTMENT CHOLAMANDALAM INVEST SBI CARDS MANAPPURAM FINANCE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T FINANCE | WILLIAMSON MAGOR |
---|---|---|
1-Day | 0.87% | 0.39% |
1-Month | -11.52% | -3.60% |
1-Year | 0.25% | 4.24% |
3-Year CAGR | 20.97% | 5.64% |
5-Year CAGR | 8.51% | 18.52% |
* Compound Annual Growth Rate
Here are more details on the L&T FINANCE share price and the WILLIAMSON MAGOR share price.
Moving on to shareholding structures...
The promoters of L&T FINANCE hold a 66.3% stake in the company. In case of WILLIAMSON MAGOR the stake stands at 62.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T FINANCE and the shareholding pattern of WILLIAMSON MAGOR.
Finally, a word on dividends...
In the most recent financial year, L&T FINANCE paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 26.8%.
WILLIAMSON MAGOR paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T FINANCE, and the dividend history of WILLIAMSON MAGOR.
For a sector overview, read our finance sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.