L&T FINANCE | CAPITAL FIRST | L&T FINANCE/ CAPITAL FIRST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.5 | 15.0 | 90.4% | View Chart |
P/BV | x | 1.5 | 2.2 | 67.2% | View Chart |
Dividend Yield | % | 1.8 | 0.5 | 375.4% |
L&T FINANCE CAPITAL FIRST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T FINANCE Mar-24 |
CAPITAL FIRST Mar-18 |
L&T FINANCE/ CAPITAL FIRST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 179 | 902 | 19.8% | |
Low | Rs | 82 | 610 | 13.5% | |
Income per share (Unadj.) | Rs | 54.6 | 381.0 | 14.3% | |
Earnings per share (Unadj.) | Rs | 9.3 | 33.1 | 28.2% | |
Cash flow per share (Unadj.) | Rs | 41.0 | 37.8 | 108.4% | |
Dividends per share (Unadj.) | Rs | 2.50 | 2.80 | 89.3% | |
Avg Dividend yield | % | 1.9 | 0.4 | 516.4% | |
Book value per share (Unadj.) | Rs | 93.7 | 264.5 | 35.4% | |
Shares outstanding (eoy) | m | 2,488.94 | 98.97 | 2,514.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Avg Price / Income ratio | x | 2.4 | 2.0 | 120.7% | |
Avg P/E ratio | x | 14.0 | 22.8 | 61.4% | |
Avg P/CF ratio | x | 13.9 | 3.2 | 437.3% | |
Avg Price/Bookvalue ratio | x | 1.4 | 2.9 | 48.8% | |
Dividend payout | % | 26.8 | 8.5 | 316.9% | |
Avg Mkt Cap | Rs m | 325,304 | 74,818 | 434.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages & salary | Rs m | 18,064 | 3,348 | 539.6% | |
Avg. income/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Interest income | Rs m | 135,806 | 37,706 | 360.2% | |
Other income | Rs m | 21,574 | 414 | 5,208.0% | |
Interest expense | Rs m | 54,001 | 13,824 | 390.6% | |
Net interest income | Rs m | 81,805 | 23,882 | 342.5% | |
Operating expense | Rs m | 71,941 | 19,078 | 377.1% | |
Gross profit | Rs m | 9,864 | 4,804 | 205.3% | |
Gross profit margin | % | 7.3 | 12.7 | 57.0% | |
Provisions/contingencies | Rs m | 214 | 20,275 | 1.1% | |
Profit before tax | Rs m | 30,290 | 4,939 | 613.3% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Minority Interest | Rs m | 30 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Tax | Rs m | 7,119 | 1,664 | 427.7% | |
Profit after tax | Rs m | 23,201 | 3,274 | 708.5% | |
Net profit margin | % | 17.1 | 8.7 | 196.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Advances | Rs m | 813,594 | 0 | - | |
Deposits | Rs m | 0 | 0 | - | |
Credit/Deposit ratio | x | 0 | 0 | - | |
Yield on advances | % | 0 | 0 | - | |
Cost of deposits | % | 0 | 0 | - | |
Net Interest Margin | % | 8.6 | 15.0 | 57.5% | |
Net fixed assets | Rs m | 5,194 | 831 | 625.2% | |
Share capital | Rs m | 24,889 | 990 | 2,515.0% | |
Free reserves | Rs m | 208,398 | 25,186 | 827.5% | |
Net worth | Rs m | 233,288 | 26,175 | 891.3% | |
Borrowings | Rs m | 224,028 | 40,449 | 553.9% | |
Investments | Rs m | 133,480 | 158,893 | 84.0% | |
Total assets | Rs m | 1,008,606 | 260,691 | 386.9% | |
Debt/equity ratio | x | 1.0 | 1.5 | 62.1% | |
Return on assets | % | 2.3 | 1.3 | 183.1% | |
Return on equity | % | 9.9 | 12.5 | 79.5% | |
Capital adequacy ratio | % | 22.8 | 15.9 | 143.8% | |
Net NPAs | % | 1.7 | 1.0 | 167.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,735 | -76,501 | -8.8% | |
From Investments | Rs m | 8,486 | -947 | -896.2% | |
From Financial Activity | Rs m | -70,374 | 75,797 | -92.8% | |
Net Cashflow | Rs m | -55,153 | -1,651 | 3,340.4% |
Indian Promoters | % | 66.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 35.5 | - | |
Indian inst/Mut Fund | % | 19.1 | 30.4 | 62.6% | |
FIIs | % | 6.7 | 19.9 | 33.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.7 | 64.5 | 52.3% | |
Shareholders | 787,291 | 139,594 | 564.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T FINANCE With: BAJAJ FINANCE BAJAJ HOLDINGS & INVESTMENT CHOLAMANDALAM INVEST SBI CARDS MANAPPURAM FINANCE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T FINANCE | CAPITAL FIRST |
---|---|---|
1-Day | 0.87% | -0.53% |
1-Month | -11.52% | 8.41% |
1-Year | 0.25% | -16.11% |
3-Year CAGR | 20.97% | 12.35% |
5-Year CAGR | 8.51% | 30.82% |
* Compound Annual Growth Rate
Here are more details on the L&T FINANCE share price and the CAPITAL FIRST share price.
Moving on to shareholding structures...
The promoters of L&T FINANCE hold a 66.3% stake in the company. In case of CAPITAL FIRST the stake stands at 35.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T FINANCE and the shareholding pattern of CAPITAL FIRST.
Finally, a word on dividends...
In the most recent financial year, L&T FINANCE paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 26.8%.
CAPITAL FIRST paid Rs 2.8, and its dividend payout ratio stood at 8.5%.
You may visit here to review the dividend history of L&T FINANCE, and the dividend history of CAPITAL FIRST.
For a sector overview, read our finance sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.