PANASONIC ENERGY (I) | HIGH ENERGY | PANASONIC ENERGY (I)/ HIGH ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.6 | 41.0 | 57.6% | View Chart |
P/BV | x | 3.2 | 5.9 | 53.6% | View Chart |
Dividend Yield | % | 2.0 | 0.5 | 393.0% |
PANASONIC ENERGY (I) HIGH ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PANASONIC ENERGY (I) Mar-24 |
HIGH ENERGY Mar-24 |
PANASONIC ENERGY (I)/ HIGH ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 489 | 750 | 65.2% | |
Low | Rs | 217 | 313 | 69.3% | |
Sales per share (Unadj.) | Rs | 389.9 | 87.2 | 447.1% | |
Earnings per share (Unadj.) | Rs | 15.5 | 19.2 | 81.1% | |
Cash flow per share (Unadj.) | Rs | 20.5 | 20.2 | 101.3% | |
Dividends per share (Unadj.) | Rs | 8.85 | 3.00 | 295.0% | |
Avg Dividend yield | % | 2.5 | 0.6 | 444.2% | |
Book value per share (Unadj.) | Rs | 137.0 | 97.9 | 140.0% | |
Shares outstanding (eoy) | m | 7.50 | 8.96 | 83.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 6.1 | 14.8% | |
Avg P/E ratio | x | 22.7 | 27.8 | 81.9% | |
P/CF ratio (eoy) | x | 17.2 | 26.3 | 65.6% | |
Price / Book Value ratio | x | 2.6 | 5.4 | 47.4% | |
Dividend payout | % | 57.0 | 15.7 | 363.7% | |
Avg Mkt Cap | Rs m | 2,647 | 4,762 | 55.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 483 | 174 | 277.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,924 | 781 | 374.2% | |
Other income | Rs m | 31 | 54 | 57.1% | |
Total revenues | Rs m | 2,955 | 835 | 353.9% | |
Gross profit | Rs m | 164 | 207 | 79.1% | |
Depreciation | Rs m | 37 | 10 | 382.8% | |
Interest | Rs m | 2 | 20 | 11.4% | |
Profit before tax | Rs m | 155 | 231 | 67.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 38 | 60 | 64.4% | |
Profit after tax | Rs m | 116 | 172 | 67.9% | |
Gross profit margin | % | 5.6 | 26.5 | 21.1% | |
Effective tax rate | % | 24.8 | 25.8 | 96.1% | |
Net profit margin | % | 4.0 | 22.0 | 18.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 995 | 674 | 147.7% | |
Current liabilities | Rs m | 366 | 168 | 218.2% | |
Net working cap to sales | % | 21.5 | 64.7 | 33.2% | |
Current ratio | x | 2.7 | 4.0 | 67.7% | |
Inventory Days | Days | 22 | 14 | 153.6% | |
Debtors Days | Days | 86 | 952 | 9.1% | |
Net fixed assets | Rs m | 420 | 409 | 102.6% | |
Share capital | Rs m | 75 | 18 | 418.3% | |
"Free" reserves | Rs m | 953 | 859 | 110.9% | |
Net worth | Rs m | 1,028 | 877 | 117.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,415 | 1,083 | 130.6% | |
Interest coverage | x | 70.1 | 12.8 | 548.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 2.1 | 0.7 | 286.5% | |
Return on assets | % | 8.4 | 17.7 | 47.5% | |
Return on equity | % | 11.3 | 19.6 | 57.9% | |
Return on capital | % | 15.3 | 28.6 | 53.4% | |
Exports to sales | % | 0 | 2.4 | 0.0% | |
Imports to sales | % | 30.2 | 8.9 | 339.2% | |
Exports (fob) | Rs m | NA | 19 | 0.0% | |
Imports (cif) | Rs m | 884 | 70 | 1,269.2% | |
Fx inflow | Rs m | 13 | 19 | 70.8% | |
Fx outflow | Rs m | 884 | 70 | 1,269.2% | |
Net fx | Rs m | -870 | -51 | 1,710.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 269 | 235 | 114.3% | |
From Investments | Rs m | -293 | -24 | 1,216.2% | |
From Financial Activity | Rs m | -8 | -212 | 3.8% | |
Net Cashflow | Rs m | -32 | -1 | 4,020.0% |
Indian Promoters | % | 0.0 | 36.8 | - | |
Foreign collaborators | % | 58.1 | 4.5 | 1,301.8% | |
Indian inst/Mut Fund | % | 0.0 | 6.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 58.7 | 71.4% | |
Shareholders | 12,858 | 25,170 | 51.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PANASONIC ENERGY (I) With: AMARA RAJA ENERGY & MOBILITY HBL POWER EXIDE INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PANASONIC ENERGY (I) | HIGH ENERGY | S&P BSE CONSUMER DURABLES |
---|---|---|---|
1-Day | -2.40% | -3.32% | -0.30% |
1-Month | -10.23% | -5.06% | -5.78% |
1-Year | 18.09% | 4.54% | 30.88% |
3-Year CAGR | 12.85% | 19.22% | 11.96% |
5-Year CAGR | 23.59% | 57.86% | 19.49% |
* Compound Annual Growth Rate
Here are more details on the PANASONIC ENERGY (I) share price and the HIGH ENERGY share price.
Moving on to shareholding structures...
The promoters of PANASONIC ENERGY (I) hold a 58.1% stake in the company. In case of HIGH ENERGY the stake stands at 41.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PANASONIC ENERGY (I) and the shareholding pattern of HIGH ENERGY.
Finally, a word on dividends...
In the most recent financial year, PANASONIC ENERGY (I) paid a dividend of Rs 8.9 per share. This amounted to a Dividend Payout ratio of 57.0%.
HIGH ENERGY paid Rs 3.0, and its dividend payout ratio stood at 15.7%.
You may visit here to review the dividend history of PANASONIC ENERGY (I), and the dividend history of HIGH ENERGY.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.