LIKHITHA INFRASTRUCTURE | ORIANA POWER | LIKHITHA INFRASTRUCTURE/ ORIANA POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.9 | - | - | View Chart |
P/BV | x | 4.4 | 31.2 | 14.1% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
LIKHITHA INFRASTRUCTURE ORIANA POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LIKHITHA INFRASTRUCTURE Mar-24 |
ORIANA POWER Mar-24 |
LIKHITHA INFRASTRUCTURE/ ORIANA POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 343 | 920 | 37.3% | |
Low | Rs | 231 | 272 | 85.0% | |
Sales per share (Unadj.) | Rs | 106.9 | 199.6 | 53.5% | |
Earnings per share (Unadj.) | Rs | 16.5 | 28.3 | 58.4% | |
Cash flow per share (Unadj.) | Rs | 18.5 | 29.4 | 62.9% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 78.5 | 76.2 | 102.9% | |
Shares outstanding (eoy) | m | 39.45 | 19.18 | 205.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 3.0 | 89.9% | |
Avg P/E ratio | x | 17.3 | 21.1 | 82.4% | |
P/CF ratio (eoy) | x | 15.5 | 20.3 | 76.5% | |
Price / Book Value ratio | x | 3.7 | 7.8 | 46.8% | |
Dividend payout | % | 9.1 | 0 | - | |
Avg Mkt Cap | Rs m | 11,316 | 11,429 | 99.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 354 | 40 | 883.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,217 | 3,829 | 110.1% | |
Other income | Rs m | 52 | 30 | 173.7% | |
Total revenues | Rs m | 4,269 | 3,859 | 110.6% | |
Gross profit | Rs m | 936 | 807 | 115.9% | |
Depreciation | Rs m | 77 | 20 | 376.6% | |
Interest | Rs m | 14 | 60 | 23.0% | |
Profit before tax | Rs m | 897 | 756 | 118.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 244 | 214 | 114.5% | |
Profit after tax | Rs m | 652 | 543 | 120.2% | |
Gross profit margin | % | 22.2 | 21.1 | 105.2% | |
Effective tax rate | % | 27.3 | 28.2 | 96.6% | |
Net profit margin | % | 15.5 | 14.2 | 109.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,172 | 2,068 | 153.4% | |
Current liabilities | Rs m | 391 | 1,240 | 31.6% | |
Net working cap to sales | % | 66.0 | 21.6 | 304.9% | |
Current ratio | x | 8.1 | 1.7 | 485.9% | |
Inventory Days | Days | 3 | 16 | 22.2% | |
Debtors Days | Days | 661 | 749 | 88.3% | |
Net fixed assets | Rs m | 319 | 2,034 | 15.7% | |
Share capital | Rs m | 197 | 192 | 102.8% | |
"Free" reserves | Rs m | 2,898 | 1,270 | 228.2% | |
Net worth | Rs m | 3,095 | 1,462 | 211.7% | |
Long term debt | Rs m | 0 | 1,327 | 0.0% | |
Total assets | Rs m | 3,492 | 4,102 | 85.1% | |
Interest coverage | x | 65.8 | 13.6 | 485.9% | |
Debt to equity ratio | x | 0 | 0.9 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.9 | 129.4% | |
Return on assets | % | 19.1 | 14.7 | 129.8% | |
Return on equity | % | 21.1 | 37.1 | 56.8% | |
Return on capital | % | 29.4 | 29.3 | 100.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.4 | 20.7 | 1.9% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 17 | 791 | 2.1% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 17 | 791 | 2.1% | |
Net fx | Rs m | -17 | -791 | 2.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 206 | 27 | 762.4% | |
From Investments | Rs m | 133 | -1,170 | -11.3% | |
From Financial Activity | Rs m | -69 | 1,344 | -5.2% | |
Net Cashflow | Rs m | 269 | 205 | 130.9% |
Indian Promoters | % | 70.0 | 61.4 | 114.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.2 | 531.6% | |
FIIs | % | 1.0 | 0.2 | 531.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 38.6 | 77.7% | |
Shareholders | 59,494 | 9,857 | 603.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LIKHITHA INFRASTRUCTURE With: L&T OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | LIKHITHA INFRASTRUCTURE | ORIANA POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.61% | 2.32% | 1.73% |
1-Month | -2.74% | 11.82% | -2.50% |
1-Year | 15.24% | 549.01% | 37.32% |
3-Year CAGR | 26.94% | 91.99% | 33.82% |
5-Year CAGR | 38.17% | 47.90% | 30.47% |
* Compound Annual Growth Rate
Here are more details on the LIKHITHA INFRASTRUCTURE share price and the ORIANA POWER share price.
Moving on to shareholding structures...
The promoters of LIKHITHA INFRASTRUCTURE hold a 70.0% stake in the company. In case of ORIANA POWER the stake stands at 61.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LIKHITHA INFRASTRUCTURE and the shareholding pattern of ORIANA POWER.
Finally, a word on dividends...
In the most recent financial year, LIKHITHA INFRASTRUCTURE paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 9.1%.
ORIANA POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of LIKHITHA INFRASTRUCTURE, and the dividend history of ORIANA POWER.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.