LIKHITHA INFRASTRUCTURE | L&T | LIKHITHA INFRASTRUCTURE/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.9 | 30.4 | 65.5% | View Chart |
P/BV | x | 4.4 | 5.7 | 76.8% | View Chart |
Dividend Yield | % | 0.4 | 1.0 | 45.7% |
LIKHITHA INFRASTRUCTURE L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LIKHITHA INFRASTRUCTURE Mar-24 |
L&T Mar-24 |
LIKHITHA INFRASTRUCTURE/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 343 | 3,812 | 9.0% | |
Low | Rs | 231 | 2,156 | 10.7% | |
Sales per share (Unadj.) | Rs | 106.9 | 1,608.5 | 6.6% | |
Earnings per share (Unadj.) | Rs | 16.5 | 113.3 | 14.6% | |
Cash flow per share (Unadj.) | Rs | 18.5 | 140.0 | 13.2% | |
Dividends per share (Unadj.) | Rs | 1.50 | 34.00 | 4.4% | |
Avg Dividend yield | % | 0.5 | 1.1 | 45.9% | |
Book value per share (Unadj.) | Rs | 78.5 | 624.2 | 12.6% | |
Shares outstanding (eoy) | m | 39.45 | 1,374.67 | 2.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 1.9 | 144.7% | |
Avg P/E ratio | x | 17.3 | 26.3 | 65.9% | |
P/CF ratio (eoy) | x | 15.5 | 21.3 | 72.9% | |
Price / Book Value ratio | x | 3.7 | 4.8 | 76.5% | |
Dividend payout | % | 9.1 | 30.0 | 30.2% | |
Avg Mkt Cap | Rs m | 11,316 | 4,101,702 | 0.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 354 | 411,710 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,217 | 2,211,129 | 0.2% | |
Other income | Rs m | 52 | 59,040 | 0.1% | |
Total revenues | Rs m | 4,269 | 2,270,169 | 0.2% | |
Gross profit | Rs m | 936 | 281,174 | 0.3% | |
Depreciation | Rs m | 77 | 36,823 | 0.2% | |
Interest | Rs m | 14 | 98,219 | 0.0% | |
Profit before tax | Rs m | 897 | 205,171 | 0.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 244 | 49,474 | 0.5% | |
Profit after tax | Rs m | 652 | 155,697 | 0.4% | |
Gross profit margin | % | 22.2 | 12.7 | 174.5% | |
Effective tax rate | % | 27.3 | 24.1 | 113.1% | |
Net profit margin | % | 15.5 | 7.0 | 219.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,172 | 2,170,745 | 0.1% | |
Current liabilities | Rs m | 391 | 1,766,007 | 0.0% | |
Net working cap to sales | % | 66.0 | 18.3 | 360.3% | |
Current ratio | x | 8.1 | 1.2 | 659.3% | |
Inventory Days | Days | 3 | 176 | 2.0% | |
Debtors Days | Days | 661 | 8 | 8,212.2% | |
Net fixed assets | Rs m | 319 | 1,176,837 | 0.0% | |
Share capital | Rs m | 197 | 2,749 | 7.2% | |
"Free" reserves | Rs m | 2,898 | 855,338 | 0.3% | |
Net worth | Rs m | 3,095 | 858,087 | 0.4% | |
Long term debt | Rs m | 0 | 565,070 | 0.0% | |
Total assets | Rs m | 3,492 | 3,357,635 | 0.1% | |
Interest coverage | x | 65.8 | 3.1 | 2,131.5% | |
Debt to equity ratio | x | 0 | 0.7 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.7 | 183.4% | |
Return on assets | % | 19.1 | 7.6 | 252.3% | |
Return on equity | % | 21.1 | 18.1 | 116.1% | |
Return on capital | % | 29.4 | 21.3 | 138.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 17 | NA | - | |
Fx inflow | Rs m | 0 | 186,232 | 0.0% | |
Fx outflow | Rs m | 17 | 184,485 | 0.0% | |
Net fx | Rs m | -17 | 1,747 | -1.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 206 | 182,663 | 0.1% | |
From Investments | Rs m | 133 | 21,630 | 0.6% | |
From Financial Activity | Rs m | -69 | -254,134 | 0.0% | |
Net Cashflow | Rs m | 269 | -49,682 | -0.5% |
Indian Promoters | % | 70.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 62.4 | 1.6% | |
FIIs | % | 1.0 | 21.7 | 4.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 100.0 | 30.0% | |
Shareholders | 59,494 | 1,689,155 | 3.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LIKHITHA INFRASTRUCTURE With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC PATEL ENGINEERING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | LIKHITHA INFRASTRUCTURE | L&T | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.95% | 2.69% | 2.15% |
1-Month | -2.42% | 1.89% | -2.09% |
1-Year | 15.63% | 16.04% | 37.88% |
3-Year CAGR | 27.08% | 24.25% | 34.01% |
5-Year CAGR | 38.27% | 21.00% | 30.57% |
* Compound Annual Growth Rate
Here are more details on the LIKHITHA INFRASTRUCTURE share price and the L&T share price.
Moving on to shareholding structures...
The promoters of LIKHITHA INFRASTRUCTURE hold a 70.0% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LIKHITHA INFRASTRUCTURE and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, LIKHITHA INFRASTRUCTURE paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 9.1%.
L&T paid Rs 34.0, and its dividend payout ratio stood at 30.0%.
You may visit here to review the dividend history of LIKHITHA INFRASTRUCTURE, and the dividend history of L&T.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.