LIKHITHA INFRASTRUCTURE | J KUMAR INFRA | LIKHITHA INFRASTRUCTURE/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.0 | 15.9 | 125.9% | View Chart |
P/BV | x | 4.4 | 2.2 | 204.6% | View Chart |
Dividend Yield | % | 0.4 | 0.5 | 81.6% |
LIKHITHA INFRASTRUCTURE J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LIKHITHA INFRASTRUCTURE Mar-24 |
J KUMAR INFRA Mar-24 |
LIKHITHA INFRASTRUCTURE/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 343 | 715 | 47.9% | |
Low | Rs | 231 | 248 | 93.4% | |
Sales per share (Unadj.) | Rs | 106.9 | 644.8 | 16.6% | |
Earnings per share (Unadj.) | Rs | 16.5 | 43.4 | 38.1% | |
Cash flow per share (Unadj.) | Rs | 18.5 | 65.6 | 28.2% | |
Dividends per share (Unadj.) | Rs | 1.50 | 4.00 | 37.5% | |
Avg Dividend yield | % | 0.5 | 0.8 | 62.9% | |
Book value per share (Unadj.) | Rs | 78.5 | 349.4 | 22.5% | |
Shares outstanding (eoy) | m | 39.45 | 75.67 | 52.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.7 | 359.6% | |
Avg P/E ratio | x | 17.3 | 11.1 | 156.6% | |
P/CF ratio (eoy) | x | 15.5 | 7.3 | 211.7% | |
Price / Book Value ratio | x | 3.7 | 1.4 | 265.5% | |
Dividend payout | % | 9.1 | 9.2 | 98.5% | |
Avg Mkt Cap | Rs m | 11,316 | 36,412 | 31.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 354 | 3,691 | 9.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,217 | 48,792 | 8.6% | |
Other income | Rs m | 52 | 284 | 18.2% | |
Total revenues | Rs m | 4,269 | 49,076 | 8.7% | |
Gross profit | Rs m | 936 | 7,041 | 13.3% | |
Depreciation | Rs m | 77 | 1,680 | 4.6% | |
Interest | Rs m | 14 | 1,239 | 1.1% | |
Profit before tax | Rs m | 897 | 4,406 | 20.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 244 | 1,120 | 21.8% | |
Profit after tax | Rs m | 652 | 3,286 | 19.9% | |
Gross profit margin | % | 22.2 | 14.4 | 153.8% | |
Effective tax rate | % | 27.3 | 25.4 | 107.3% | |
Net profit margin | % | 15.5 | 6.7 | 229.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,172 | 32,025 | 9.9% | |
Current liabilities | Rs m | 391 | 17,668 | 2.2% | |
Net working cap to sales | % | 66.0 | 29.4 | 224.1% | |
Current ratio | x | 8.1 | 1.8 | 447.1% | |
Inventory Days | Days | 3 | 32 | 10.9% | |
Debtors Days | Days | 661 | 892 | 74.1% | |
Net fixed assets | Rs m | 319 | 15,076 | 2.1% | |
Share capital | Rs m | 197 | 378 | 52.1% | |
"Free" reserves | Rs m | 2,898 | 26,063 | 11.1% | |
Net worth | Rs m | 3,095 | 26,441 | 11.7% | |
Long term debt | Rs m | 0 | 1,134 | 0.0% | |
Total assets | Rs m | 3,492 | 47,101 | 7.4% | |
Interest coverage | x | 65.8 | 4.6 | 1,445.0% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 1.0 | 116.6% | |
Return on assets | % | 19.1 | 9.6 | 198.6% | |
Return on equity | % | 21.1 | 12.4 | 169.6% | |
Return on capital | % | 29.4 | 20.5 | 143.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.4 | 0.8 | 49.7% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 17 | 391 | 4.3% | |
Fx inflow | Rs m | 0 | 392 | 0.0% | |
Fx outflow | Rs m | 17 | 391 | 4.3% | |
Net fx | Rs m | -17 | 1 | -1,292.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 206 | 3,386 | 6.1% | |
From Investments | Rs m | 133 | -1,953 | -6.8% | |
From Financial Activity | Rs m | -69 | -1,050 | 6.6% | |
Net Cashflow | Rs m | 269 | 383 | 70.1% |
Indian Promoters | % | 70.0 | 46.7 | 150.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 26.6 | 3.8% | |
FIIs | % | 1.0 | 10.0 | 10.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 53.4 | 56.2% | |
Shareholders | 59,494 | 66,691 | 89.2% | ||
Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare LIKHITHA INFRASTRUCTURE With: L&T OM INFRA IRCON INTERNATIONAL IRB INFRA NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | LIKHITHA INFRASTRUCTURE | J Kumar Infra | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.09% | 9.52% | 3.27% |
1-Month | 1.35% | 8.07% | 4.81% |
1-Year | 21.17% | 81.98% | 42.47% |
3-Year CAGR | 26.38% | 62.99% | 35.36% |
5-Year CAGR | 38.36% | 35.12% | 31.35% |
* Compound Annual Growth Rate
Here are more details on the LIKHITHA INFRASTRUCTURE share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of LIKHITHA INFRASTRUCTURE hold a 70.0% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LIKHITHA INFRASTRUCTURE and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, LIKHITHA INFRASTRUCTURE paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 9.1%.
J Kumar Infra paid Rs 4.0, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of LIKHITHA INFRASTRUCTURE, and the dividend history of J Kumar Infra.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.