L&T | VVIP INFRATECH LTD. | L&T/ VVIP INFRATECH LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | - | - | View Chart |
P/BV | x | 5.6 | 5.5 | 101.3% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
L&T VVIP INFRATECH LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
VVIP INFRATECH LTD. Mar-24 |
L&T/ VVIP INFRATECH LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | NA | - | |
Low | Rs | 2,156 | NA | - | |
Sales per share (Unadj.) | Rs | 1,608.5 | 154.2 | 1,043.3% | |
Earnings per share (Unadj.) | Rs | 113.3 | 11.4 | 990.1% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 12.3 | 1,140.3% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 60.1 | 1,037.8% | |
Shares outstanding (eoy) | m | 1,374.67 | 18.39 | 7,475.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0 | - | |
Avg P/E ratio | x | 26.3 | 0 | - | |
P/CF ratio (eoy) | x | 21.3 | 0 | - | |
Price / Book Value ratio | x | 4.8 | 0 | - | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 32 | 1,282,186.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 2,835 | 77,986.0% | |
Other income | Rs m | 59,040 | 24 | 250,805.4% | |
Total revenues | Rs m | 2,270,169 | 2,859 | 79,409.0% | |
Gross profit | Rs m | 281,174 | 315 | 89,349.5% | |
Depreciation | Rs m | 36,823 | 15 | 237,723.0% | |
Interest | Rs m | 98,219 | 41 | 241,919.2% | |
Profit before tax | Rs m | 205,171 | 282 | 72,717.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 72 | 68,924.4% | |
Profit after tax | Rs m | 155,697 | 210 | 74,011.1% | |
Gross profit margin | % | 12.7 | 11.1 | 114.6% | |
Effective tax rate | % | 24.1 | 25.4 | 94.8% | |
Net profit margin | % | 7.0 | 7.4 | 94.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 1,865 | 116,406.3% | |
Current liabilities | Rs m | 1,766,007 | 916 | 192,726.1% | |
Net working cap to sales | % | 18.3 | 33.5 | 54.7% | |
Current ratio | x | 1.2 | 2.0 | 60.4% | |
Inventory Days | Days | 176 | 82 | 214.7% | |
Debtors Days | Days | 8 | 982 | 0.8% | |
Net fixed assets | Rs m | 1,176,837 | 752 | 156,431.8% | |
Share capital | Rs m | 2,749 | 184 | 1,495.2% | |
"Free" reserves | Rs m | 855,338 | 922 | 92,745.7% | |
Net worth | Rs m | 858,087 | 1,106 | 77,576.3% | |
Long term debt | Rs m | 565,070 | 157 | 360,928.5% | |
Total assets | Rs m | 3,357,635 | 2,617 | 128,296.0% | |
Interest coverage | x | 3.1 | 7.9 | 38.9% | |
Debt to equity ratio | x | 0.7 | 0.1 | 465.3% | |
Sales to assets ratio | x | 0.7 | 1.1 | 60.8% | |
Return on assets | % | 7.6 | 9.6 | 78.9% | |
Return on equity | % | 18.1 | 19.0 | 95.4% | |
Return on capital | % | 21.3 | 25.6 | 83.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 191 | 95,620.0% | |
From Investments | Rs m | 21,630 | -100 | -21,726.0% | |
From Financial Activity | Rs m | -254,134 | -121 | 209,266.8% | |
Net Cashflow | Rs m | -49,682 | -30 | 165,772.1% |
Indian Promoters | % | 0.0 | 68.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 3.7 | 1,681.7% | |
FIIs | % | 21.7 | 0.7 | 3,053.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 32.0 | 312.7% | |
Shareholders | 1,689,155 | 2,038 | 82,883.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | VVIP INFRATECH LTD. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.01% | -2.73% | 0.39% |
1-Month | -2.25% | 6.02% | -6.33% |
1-Year | 13.52% | 32.38% | 35.63% |
3-Year CAGR | 23.43% | 9.80% | 33.37% |
5-Year CAGR | 20.75% | 5.77% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the VVIP INFRATECH LTD. share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of VVIP INFRATECH LTD. the stake stands at 68.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of VVIP INFRATECH LTD..
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
VVIP INFRATECH LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of VVIP INFRATECH LTD..
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.