L&T | VISHNU PRAKASH | L&T/ VISHNU PRAKASH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.0 | 27.1 | 110.6% | View Chart |
P/BV | x | 5.6 | 4.6 | 122.0% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
L&T VISHNU PRAKASH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
VISHNU PRAKASH Mar-24 |
L&T/ VISHNU PRAKASH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 242 | 1,572.3% | |
Low | Rs | 2,156 | 141 | 1,525.0% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 118.2 | 1,360.2% | |
Earnings per share (Unadj.) | Rs | 113.3 | 9.8 | 1,155.4% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 10.7 | 1,308.9% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 57.9 | 1,079.0% | |
Shares outstanding (eoy) | m | 1,374.67 | 124.64 | 1,102.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.6 | 114.3% | |
Avg P/E ratio | x | 26.3 | 19.6 | 134.6% | |
P/CF ratio (eoy) | x | 21.3 | 17.9 | 118.8% | |
Price / Book Value ratio | x | 4.8 | 3.3 | 144.1% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 23,919 | 17,148.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 384 | 107,274.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 14,739 | 15,002.2% | |
Other income | Rs m | 59,040 | 88 | 67,235.6% | |
Total revenues | Rs m | 2,270,169 | 14,826 | 15,311.6% | |
Gross profit | Rs m | 281,174 | 2,102 | 13,376.0% | |
Depreciation | Rs m | 36,823 | 112 | 32,951.5% | |
Interest | Rs m | 98,219 | 433 | 22,685.5% | |
Profit before tax | Rs m | 205,171 | 1,645 | 12,471.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 423 | 11,686.8% | |
Profit after tax | Rs m | 155,697 | 1,222 | 12,742.7% | |
Gross profit margin | % | 12.7 | 14.3 | 89.2% | |
Effective tax rate | % | 24.1 | 25.7 | 93.7% | |
Net profit margin | % | 7.0 | 8.3 | 84.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 13,432 | 16,160.5% | |
Current liabilities | Rs m | 1,766,007 | 7,907 | 22,335.1% | |
Net working cap to sales | % | 18.3 | 37.5 | 48.8% | |
Current ratio | x | 1.2 | 1.7 | 72.4% | |
Inventory Days | Days | 176 | 4 | 4,120.0% | |
Debtors Days | Days | 8 | 166 | 4.9% | |
Net fixed assets | Rs m | 1,176,837 | 1,986 | 59,259.6% | |
Share capital | Rs m | 2,749 | 1,246 | 220.6% | |
"Free" reserves | Rs m | 855,338 | 5,964 | 14,341.2% | |
Net worth | Rs m | 858,087 | 7,211 | 11,900.3% | |
Long term debt | Rs m | 565,070 | 250 | 225,802.1% | |
Total assets | Rs m | 3,357,635 | 15,418 | 21,776.9% | |
Interest coverage | x | 3.1 | 4.8 | 64.4% | |
Debt to equity ratio | x | 0.7 | 0 | 1,897.5% | |
Sales to assets ratio | x | 0.7 | 1.0 | 68.9% | |
Return on assets | % | 7.6 | 10.7 | 70.5% | |
Return on equity | % | 18.1 | 16.9 | 107.1% | |
Return on capital | % | 21.3 | 27.9 | 76.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -3,162 | -5,776.2% | |
From Investments | Rs m | 21,630 | -322 | -6,719.6% | |
From Financial Activity | Rs m | -254,134 | 3,865 | -6,575.1% | |
Net Cashflow | Rs m | -49,682 | 381 | -13,045.3% |
Indian Promoters | % | 0.0 | 67.8 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 4.2 | 1,489.0% | |
FIIs | % | 21.7 | 0.1 | 21,680.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 32.2 | 310.7% | |
Shareholders | 1,689,155 | 114,344 | 1,477.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | VISHNU PRAKASH | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.13% | 0.87% | 0.59% |
1-Month | 0.34% | -10.08% | -3.59% |
1-Year | 14.28% | 25.70% | 35.78% |
3-Year CAGR | 23.62% | 22.39% | 33.32% |
5-Year CAGR | 20.63% | 12.89% | 30.17% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the VISHNU PRAKASH share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of VISHNU PRAKASH the stake stands at 67.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of VISHNU PRAKASH.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
VISHNU PRAKASH paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of VISHNU PRAKASH.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.