L&T | STERLING AND WILSON SOLAR | L&T/ STERLING AND WILSON SOLAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.7 | -230.1 | - | View Chart |
P/BV | x | 5.6 | 11.4 | 49.1% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
L&T STERLING AND WILSON SOLAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
STERLING AND WILSON SOLAR Mar-24 |
L&T/ STERLING AND WILSON SOLAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 647 | 589.2% | |
Low | Rs | 2,156 | 253 | 850.5% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 130.2 | 1,235.8% | |
Earnings per share (Unadj.) | Rs | 113.3 | -9.0 | -1,253.0% | |
Cash flow per share (Unadj.) | Rs | 140.0 | -8.3 | -1,682.3% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 41.3 | 1,511.3% | |
Shares outstanding (eoy) | m | 1,374.67 | 233.20 | 589.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 3.5 | 53.6% | |
Avg P/E ratio | x | 26.3 | -49.8 | -52.9% | |
P/CF ratio (eoy) | x | 21.3 | -54.1 | -39.4% | |
Price / Book Value ratio | x | 4.8 | 10.9 | 43.9% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 104,988 | 3,906.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 2,113 | 19,487.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 30,354 | 7,284.5% | |
Other income | Rs m | 59,040 | 854 | 6,911.7% | |
Total revenues | Rs m | 2,270,169 | 31,208 | 7,274.3% | |
Gross profit | Rs m | 281,174 | -73 | -383,593.5% | |
Depreciation | Rs m | 36,823 | 167 | 22,116.1% | |
Interest | Rs m | 98,219 | 2,338 | 4,201.7% | |
Profit before tax | Rs m | 205,171 | -1,723 | -11,906.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 385 | 12,860.4% | |
Profit after tax | Rs m | 155,697 | -2,108 | -7,386.4% | |
Gross profit margin | % | 12.7 | -0.2 | -5,265.9% | |
Effective tax rate | % | 24.1 | -22.3 | -108.0% | |
Net profit margin | % | 7.0 | -6.9 | -101.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 41,209 | 5,267.6% | |
Current liabilities | Rs m | 1,766,007 | 30,455 | 5,798.7% | |
Net working cap to sales | % | 18.3 | 35.4 | 51.7% | |
Current ratio | x | 1.2 | 1.4 | 90.8% | |
Inventory Days | Days | 176 | 7 | 2,461.9% | |
Debtors Days | Days | 8 | 10 | 80.5% | |
Net fixed assets | Rs m | 1,176,837 | 1,157 | 101,740.9% | |
Share capital | Rs m | 2,749 | 233 | 1,178.9% | |
"Free" reserves | Rs m | 855,338 | 9,399 | 9,100.5% | |
Net worth | Rs m | 858,087 | 9,632 | 8,908.7% | |
Long term debt | Rs m | 565,070 | 2,462 | 22,950.7% | |
Total assets | Rs m | 3,357,635 | 42,366 | 7,925.4% | |
Interest coverage | x | 3.1 | 0.3 | 1,175.2% | |
Debt to equity ratio | x | 0.7 | 0.3 | 257.6% | |
Sales to assets ratio | x | 0.7 | 0.7 | 91.9% | |
Return on assets | % | 7.6 | 0.5 | 1,394.8% | |
Return on equity | % | 18.1 | -21.9 | -82.9% | |
Return on capital | % | 21.3 | 5.1 | 419.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 573 | 32,512.5% | |
Fx outflow | Rs m | 184,485 | 411 | 44,854.1% | |
Net fx | Rs m | 1,747 | 162 | 1,081.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 5,384 | 3,392.7% | |
From Investments | Rs m | 21,630 | -47 | -45,924.4% | |
From Financial Activity | Rs m | -254,134 | -2,860 | 8,887.0% | |
Net Cashflow | Rs m | -49,682 | 2,477 | -2,005.5% |
Indian Promoters | % | 0.0 | 45.6 | - | |
Foreign collaborators | % | 0.0 | 0.1 | - | |
Indian inst/Mut Fund | % | 62.4 | 23.8 | 262.4% | |
FIIs | % | 21.7 | 14.1 | 154.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 54.3 | 184.3% | |
Shareholders | 1,689,155 | 273,662 | 617.2% | ||
Pledged promoter(s) holding | % | 0.0 | 27.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | STERLING AND WILSON SOLAR | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.66% | -1.47% | -0.70% |
1-Month | -2.89% | -24.10% | -6.98% |
1-Year | 13.30% | 56.43% | 35.50% |
3-Year CAGR | 23.16% | 5.36% | 33.06% |
5-Year CAGR | 20.11% | 8.49% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the STERLING AND WILSON SOLAR share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of STERLING AND WILSON SOLAR the stake stands at 45.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of STERLING AND WILSON SOLAR.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
STERLING AND WILSON SOLAR paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of STERLING AND WILSON SOLAR.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.