L&T | SUPREME INFRA. | L&T/ SUPREME INFRA. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.0 | -0.2 | - | View Chart |
P/BV | x | 5.6 | - | - | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
L&T SUPREME INFRA. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
SUPREME INFRA. Mar-23 |
L&T/ SUPREME INFRA. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 39 | 9,761.8% | |
Low | Rs | 2,156 | 9 | 24,274.2% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 37.6 | 4,278.4% | |
Earnings per share (Unadj.) | Rs | 113.3 | -467.6 | -24.2% | |
Cash flow per share (Unadj.) | Rs | 140.0 | -458.5 | -30.5% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | -1,993.3 | -31.3% | |
Shares outstanding (eoy) | m | 1,374.67 | 25.70 | 5,348.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.6 | 291.0% | |
Avg P/E ratio | x | 26.3 | -0.1 | -51,409.6% | |
P/CF ratio (eoy) | x | 21.3 | -0.1 | -40,768.0% | |
Price / Book Value ratio | x | 4.8 | 0 | -39,760.8% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 616 | 666,009.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 64 | 648,362.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 966 | 228,848.0% | |
Other income | Rs m | 59,040 | 44 | 132,703.1% | |
Total revenues | Rs m | 2,270,169 | 1,011 | 224,615.7% | |
Gross profit | Rs m | 281,174 | -801 | -35,117.3% | |
Depreciation | Rs m | 36,823 | 234 | 15,756.7% | |
Interest | Rs m | 98,219 | 11,028 | 890.6% | |
Profit before tax | Rs m | 205,171 | -12,018 | -1,707.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 0 | - | |
Profit after tax | Rs m | 155,697 | -12,018 | -1,295.5% | |
Gross profit margin | % | 12.7 | -82.9 | -15.3% | |
Effective tax rate | % | 24.1 | 0 | - | |
Net profit margin | % | 7.0 | -1,243.9 | -0.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 13,233 | 16,404.0% | |
Current liabilities | Rs m | 1,766,007 | 87,025 | 2,029.3% | |
Net working cap to sales | % | 18.3 | -7,637.3 | -0.2% | |
Current ratio | x | 1.2 | 0.2 | 808.4% | |
Inventory Days | Days | 176 | 120 | 146.3% | |
Debtors Days | Days | 8 | 32,303 | 0.0% | |
Net fixed assets | Rs m | 1,176,837 | 37,455 | 3,142.0% | |
Share capital | Rs m | 2,749 | 257 | 1,069.8% | |
"Free" reserves | Rs m | 855,338 | -51,485 | -1,661.3% | |
Net worth | Rs m | 858,087 | -51,228 | -1,675.0% | |
Long term debt | Rs m | 565,070 | 16,057 | 3,519.1% | |
Total assets | Rs m | 3,357,635 | 50,692 | 6,623.7% | |
Interest coverage | x | 3.1 | -0.1 | -3,441.4% | |
Debt to equity ratio | x | 0.7 | -0.3 | -210.1% | |
Sales to assets ratio | x | 0.7 | 0 | 3,455.0% | |
Return on assets | % | 7.6 | -2.0 | -387.3% | |
Return on equity | % | 18.1 | 23.5 | 77.3% | |
Return on capital | % | 21.3 | 2.8 | 757.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -179 | -102,303.4% | |
From Investments | Rs m | 21,630 | -146 | -14,771.8% | |
From Financial Activity | Rs m | -254,134 | 315 | -80,590.3% | |
Net Cashflow | Rs m | -49,682 | -10 | 515,372.4% |
Indian Promoters | % | 0.0 | 34.7 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 8.5 | 735.7% | |
FIIs | % | 21.7 | 8.5 | 255.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 65.3 | 153.1% | |
Shareholders | 1,689,155 | 7,661 | 22,048.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | Supreme Infrastructure | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.13% | -1.99% | 0.33% |
1-Month | 0.34% | -1.06% | -3.84% |
1-Year | 14.28% | 288.75% | 35.43% |
3-Year CAGR | 23.62% | 102.98% | 33.21% |
5-Year CAGR | 20.63% | 63.04% | 30.11% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the Supreme Infrastructure share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of Supreme Infrastructure the stake stands at 34.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of Supreme Infrastructure.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
Supreme Infrastructure paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of Supreme Infrastructure.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.