L&T | SPML INFRA | L&T/ SPML INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.7 | 55.8 | 53.1% | View Chart |
P/BV | x | 5.6 | 4.0 | 140.9% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
L&T SPML INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
SPML INFRA Mar-24 |
L&T/ SPML INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 141 | 2,713.2% | |
Low | Rs | 2,156 | 17 | 12,792.6% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 269.3 | 597.3% | |
Earnings per share (Unadj.) | Rs | 113.3 | -0.3 | -34,542.6% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 0.2 | 90,020.7% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 65.4 | 954.9% | |
Shares outstanding (eoy) | m | 1,374.67 | 48.98 | 2,806.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.3 | 635.0% | |
Avg P/E ratio | x | 26.3 | -239.9 | -11.0% | |
P/CF ratio (eoy) | x | 21.3 | 506.0 | 4.2% | |
Price / Book Value ratio | x | 4.8 | 1.2 | 397.2% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 3,853 | 106,445.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 243 | 169,128.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 13,190 | 16,764.1% | |
Other income | Rs m | 59,040 | 430 | 13,715.1% | |
Total revenues | Rs m | 2,270,169 | 13,620 | 16,667.7% | |
Gross profit | Rs m | 281,174 | 160 | 175,624.0% | |
Depreciation | Rs m | 36,823 | 24 | 155,503.8% | |
Interest | Rs m | 98,219 | 569 | 17,256.3% | |
Profit before tax | Rs m | 205,171 | -2 | -8,998,732.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 14 | 358,766.5% | |
Profit after tax | Rs m | 155,697 | -16 | -969,472.0% | |
Gross profit margin | % | 12.7 | 1.2 | 1,047.6% | |
Effective tax rate | % | 24.1 | -604.6 | -4.0% | |
Net profit margin | % | 7.0 | -0.1 | -5,782.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 10,040 | 21,621.9% | |
Current liabilities | Rs m | 1,766,007 | 6,906 | 25,570.7% | |
Net working cap to sales | % | 18.3 | 23.8 | 77.1% | |
Current ratio | x | 1.2 | 1.5 | 84.6% | |
Inventory Days | Days | 176 | 197 | 89.3% | |
Debtors Days | Days | 8 | 1,119 | 0.7% | |
Net fixed assets | Rs m | 1,176,837 | 7,545 | 15,597.2% | |
Share capital | Rs m | 2,749 | 107 | 2,579.1% | |
"Free" reserves | Rs m | 855,338 | 3,095 | 27,635.8% | |
Net worth | Rs m | 858,087 | 3,202 | 26,801.5% | |
Long term debt | Rs m | 565,070 | 3,060 | 18,467.0% | |
Total assets | Rs m | 3,357,635 | 17,884 | 18,774.8% | |
Interest coverage | x | 3.1 | 1.0 | 310.1% | |
Debt to equity ratio | x | 0.7 | 1.0 | 68.9% | |
Sales to assets ratio | x | 0.7 | 0.7 | 89.3% | |
Return on assets | % | 7.6 | 3.1 | 244.5% | |
Return on equity | % | 18.1 | -0.5 | -3,616.8% | |
Return on capital | % | 21.3 | 9.1 | 235.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 5,945 | 3,072.6% | |
From Investments | Rs m | 21,630 | -66 | -32,600.5% | |
From Financial Activity | Rs m | -254,134 | -4,097 | 6,202.3% | |
Net Cashflow | Rs m | -49,682 | 2,080 | -2,388.4% |
Indian Promoters | % | 0.0 | 35.9 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 15.5 | 401.5% | |
FIIs | % | 21.7 | 1.0 | 2,235.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 64.1 | 156.1% | |
Shareholders | 1,689,155 | 13,347 | 12,655.7% | ||
Pledged promoter(s) holding | % | 0.0 | 30.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | SPML INFRA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.66% | -4.49% | -0.70% |
1-Month | -2.89% | -19.03% | -6.98% |
1-Year | 13.30% | 149.73% | 35.50% |
3-Year CAGR | 23.16% | 128.44% | 33.06% |
5-Year CAGR | 20.11% | 77.09% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the SPML INFRA share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of SPML INFRA the stake stands at 35.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of SPML INFRA.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
SPML INFRA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of SPML INFRA.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.