L&T | RAMKY INFRASTRUCTURE | L&T/ RAMKY INFRASTRUCTURE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.7 | 14.9 | 205.5% | View Chart |
P/BV | x | 5.8 | 2.2 | 265.9% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
L&T RAMKY INFRASTRUCTURE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
RAMKY INFRASTRUCTURE Mar-24 |
L&T/ RAMKY INFRASTRUCTURE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 1,009 | 377.8% | |
Low | Rs | 2,156 | 292 | 737.4% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 312.2 | 515.2% | |
Earnings per share (Unadj.) | Rs | 113.3 | 46.4 | 244.1% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 53.4 | 262.3% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 247.4 | 252.3% | |
Shares outstanding (eoy) | m | 1,374.67 | 69.20 | 1,986.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.1 | 89.0% | |
Avg P/E ratio | x | 26.3 | 14.0 | 187.9% | |
P/CF ratio (eoy) | x | 21.3 | 12.2 | 174.8% | |
Price / Book Value ratio | x | 4.8 | 2.6 | 181.8% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 45,020 | 9,110.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 887 | 46,406.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 21,605 | 10,234.2% | |
Other income | Rs m | 59,040 | 1,602 | 3,685.0% | |
Total revenues | Rs m | 2,270,169 | 23,207 | 9,782.1% | |
Gross profit | Rs m | 281,174 | 5,101 | 5,512.7% | |
Depreciation | Rs m | 36,823 | 484 | 7,610.8% | |
Interest | Rs m | 98,219 | 1,585 | 6,198.4% | |
Profit before tax | Rs m | 205,171 | 4,634 | 4,427.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 1,424 | 3,475.5% | |
Profit after tax | Rs m | 155,697 | 3,211 | 4,849.3% | |
Gross profit margin | % | 12.7 | 23.6 | 53.9% | |
Effective tax rate | % | 24.1 | 30.7 | 78.5% | |
Net profit margin | % | 7.0 | 14.9 | 47.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 15,010 | 14,462.1% | |
Current liabilities | Rs m | 1,766,007 | 13,392 | 13,187.4% | |
Net working cap to sales | % | 18.3 | 7.5 | 244.4% | |
Current ratio | x | 1.2 | 1.1 | 109.7% | |
Inventory Days | Days | 176 | 303 | 58.1% | |
Debtors Days | Days | 8 | 70 | 11.5% | |
Net fixed assets | Rs m | 1,176,837 | 20,097 | 5,855.9% | |
Share capital | Rs m | 2,749 | 692 | 397.3% | |
"Free" reserves | Rs m | 855,338 | 16,430 | 5,206.1% | |
Net worth | Rs m | 858,087 | 17,122 | 5,011.7% | |
Long term debt | Rs m | 565,070 | 5,801 | 9,740.8% | |
Total assets | Rs m | 3,357,635 | 41,990 | 7,996.2% | |
Interest coverage | x | 3.1 | 3.9 | 78.7% | |
Debt to equity ratio | x | 0.7 | 0.3 | 194.4% | |
Sales to assets ratio | x | 0.7 | 0.5 | 128.0% | |
Return on assets | % | 7.6 | 11.4 | 66.2% | |
Return on equity | % | 18.1 | 18.8 | 96.8% | |
Return on capital | % | 21.3 | 27.1 | 78.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 3,702 | 4,934.3% | |
From Investments | Rs m | 21,630 | -719 | -3,006.6% | |
From Financial Activity | Rs m | -254,134 | -10,106 | 2,514.6% | |
Net Cashflow | Rs m | -49,682 | -7,124 | 697.4% |
Indian Promoters | % | 0.0 | 69.8 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 1.1 | 5,472.8% | |
FIIs | % | 21.7 | 0.5 | 4,713.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 30.2 | 331.2% | |
Shareholders | 1,689,155 | 24,037 | 7,027.3% | ||
Pledged promoter(s) holding | % | 0.0 | 25.7 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | RAMKY INFRASTRUCTURE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.50% | -0.84% | 2.36% |
1-Month | 2.69% | -10.62% | -1.89% |
1-Year | 16.96% | -29.38% | 38.17% |
3-Year CAGR | 24.58% | 55.13% | 34.10% |
5-Year CAGR | 21.20% | 66.87% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the RAMKY INFRASTRUCTURE share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of RAMKY INFRASTRUCTURE the stake stands at 69.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of RAMKY INFRASTRUCTURE.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
RAMKY INFRASTRUCTURE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of RAMKY INFRASTRUCTURE.
For a sector overview, read our engineering sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.