L&T | POWER MECH PROJECTS | L&T/ POWER MECH PROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.7 | 27.9 | 106.2% | View Chart |
P/BV | x | 5.6 | 4.3 | 131.0% | View Chart |
Dividend Yield | % | 1.0 | 0.1 | 1,208.8% |
L&T POWER MECH PROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
POWER MECH PROJECTS Mar-24 |
L&T/ POWER MECH PROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 5,544 | 68.8% | |
Low | Rs | 2,156 | 2,422 | 89.0% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 2,660.8 | 60.5% | |
Earnings per share (Unadj.) | Rs | 113.3 | 157.1 | 72.1% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 185.0 | 75.7% | |
Dividends per share (Unadj.) | Rs | 34.00 | 2.00 | 1,700.0% | |
Avg Dividend yield | % | 1.1 | 0.1 | 2,269.2% | |
Book value per share (Unadj.) | Rs | 624.2 | 1,162.6 | 53.7% | |
Shares outstanding (eoy) | m | 1,374.67 | 15.81 | 8,694.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.5 | 123.9% | |
Avg P/E ratio | x | 26.3 | 25.3 | 103.9% | |
P/CF ratio (eoy) | x | 21.3 | 21.5 | 99.0% | |
Price / Book Value ratio | x | 4.8 | 3.4 | 139.5% | |
Dividend payout | % | 30.0 | 1.3 | 2,358.4% | |
Avg Mkt Cap | Rs m | 4,101,702 | 62,960 | 6,514.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 5,527 | 7,449.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 42,067 | 5,256.3% | |
Other income | Rs m | 59,040 | 285 | 20,752.1% | |
Total revenues | Rs m | 2,270,169 | 42,351 | 5,360.4% | |
Gross profit | Rs m | 281,174 | 4,918 | 5,717.0% | |
Depreciation | Rs m | 36,823 | 440 | 8,361.3% | |
Interest | Rs m | 98,219 | 939 | 10,456.6% | |
Profit before tax | Rs m | 205,171 | 3,823 | 5,366.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 1,339 | 3,694.6% | |
Profit after tax | Rs m | 155,697 | 2,484 | 6,268.3% | |
Gross profit margin | % | 12.7 | 11.7 | 108.8% | |
Effective tax rate | % | 24.1 | 35.0 | 68.8% | |
Net profit margin | % | 7.0 | 5.9 | 119.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 33,592 | 6,462.1% | |
Current liabilities | Rs m | 1,766,007 | 18,831 | 9,378.0% | |
Net working cap to sales | % | 18.3 | 35.1 | 52.2% | |
Current ratio | x | 1.2 | 1.8 | 68.9% | |
Inventory Days | Days | 176 | 37 | 481.9% | |
Debtors Days | Days | 8 | 9 | 89.2% | |
Net fixed assets | Rs m | 1,176,837 | 6,631 | 17,746.4% | |
Share capital | Rs m | 2,749 | 158 | 1,739.0% | |
"Free" reserves | Rs m | 855,338 | 18,222 | 4,694.0% | |
Net worth | Rs m | 858,087 | 18,380 | 4,668.6% | |
Long term debt | Rs m | 565,070 | 375 | 150,846.2% | |
Total assets | Rs m | 3,357,635 | 40,224 | 8,347.4% | |
Interest coverage | x | 3.1 | 5.1 | 60.9% | |
Debt to equity ratio | x | 0.7 | 0 | 3,231.1% | |
Sales to assets ratio | x | 0.7 | 1.0 | 63.0% | |
Return on assets | % | 7.6 | 8.5 | 88.9% | |
Return on equity | % | 18.1 | 13.5 | 134.3% | |
Return on capital | % | 21.3 | 25.4 | 84.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 13 | 0.0% | |
Fx inflow | Rs m | 186,232 | 3,200 | 5,820.5% | |
Fx outflow | Rs m | 184,485 | 2,099 | 8,787.5% | |
Net fx | Rs m | 1,747 | 1,100 | 158.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 2,046 | 8,927.8% | |
From Investments | Rs m | 21,630 | -3,732 | -579.6% | |
From Financial Activity | Rs m | -254,134 | 1,760 | -14,443.5% | |
Net Cashflow | Rs m | -49,682 | 74 | -67,502.6% |
Indian Promoters | % | 0.0 | 58.3 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 28.2 | 221.2% | |
FIIs | % | 21.7 | 5.0 | 435.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 41.7 | 239.7% | |
Shareholders | 1,689,155 | 49,594 | 3,406.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | POWER MECH PROJECTS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.66% | -2.27% | -0.70% |
1-Month | -2.89% | -19.89% | -6.98% |
1-Year | 13.30% | 21.59% | 35.50% |
3-Year CAGR | 23.16% | 74.65% | 33.06% |
5-Year CAGR | 20.11% | 50.97% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the POWER MECH PROJECTS share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of POWER MECH PROJECTS the stake stands at 58.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of POWER MECH PROJECTS.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
POWER MECH PROJECTS paid Rs 2.0, and its dividend payout ratio stood at 1.3%.
You may visit here to review the dividend history of L&T, and the dividend history of POWER MECH PROJECTS.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.